KAMUFLERT AS

7046 TRONDHEIM

Finances

Return on Equity

17,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	18 000
Net Income	104 000	171 000	129 000	172 000
Total Assets	596 000	642 000	596 000	507 000
Total Equity	596 000	642 000	595 000	507 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	18 000
Expenditure	77 000	43 000	18 000	49 000
Operating Profit	−76 000	−43 000	−18 000	−31 000
Financial Income	180 000	214 000	146 000	203 000
Financial Costs	0	0	0	0
Financial Balance	180 000	214 000	146 000	203 000
Earnings Before Tax	104 000	171 000	129 000	172 000
Tax	0	0	0	0
Net Income	104 000	171 000	129 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	337 000	350 000	337 000	311 000
Total Current Assets	259 000	292 000	259 000	195 000
Total Assets	596 000	642 000	596 000	507 000
Total Retained Equity	290 000	336 000	290 000	201 000
Total Equity	596 000	642 000	595 000	507 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	596 000	642 000	596 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	18 000
Other Income	0	0	0	0
Revenue	0	0	0	18 000
Cost of Goods Sold	0	0	0	14 000
Salary Costs	0	0	0	0
Depreciation	13 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	77 000	43 000	18 000	49 000
Operating Profit	−76 000	−43 000	−18 000	−31 000
Financial Income	180 000	214 000	146 000	203 000
Financial Costs	0	0	0	0
Financial Balance	180 000	214 000	146 000	203 000
Dividends	150 000	125 000	0	0
Net Income	104 000	171 000	129 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	29 000	16 000	0
Total Tangible Assets	17 000	29 000	16 000	0
Total Fiancial Fixed Assets	320 000	320 000	320 000	311 000
Total Fixed Assets	337 000	350 000	337 000	311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	292 000	186 000	195 000
Total Current Assets	259 000	292 000	259 000	195 000
Total Assets	596 000	642 000	596 000	507 000
Total Equity	596 000	642 000	595 000	507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	125 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	596 000	642 000	596 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,45 %	26,64 %	21,68 %	33,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−172,22 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	22,22 %