company

GODT MALT AS

5237 RÅDAL

Finances

Share Ownership

Return on Equity

113,27 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 394 000	1 264 000	1 052 000	754 000
Net Income	111 000	53 000	−137 000	50 000
Total Assets	174 000	221 000	188 000	179 000
Total Equity	98 000	−13 000	−66 000	71 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 394 000	1 264 000	1 052 000	754 000
Expenditure	1 251 000	1 211 000	1 189 000	691 000
Operating Profit	142 000	53 000	−137 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	142 000	53 000	−137 000	62 000
Tax	31 000	0	0	12 000
Net Income	111 000	53 000	−137 000	50 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	27 000	0	0	0
Total Current Assets	147 000	221 000	188 000	179 000
Total Assets	174 000	221 000	188 000	179 000
Total Retained Equity	68 000	−43 000	−96 000	41 000
Total Equity	98 000	−13 000	−66 000	71 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	75 000	234 000	254 000	107 000
Total Equity and Debt	174 000	221 000	188 000	179 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 394 000	1 264 000	1 052 000	754 000
Other Income	0	0	0	0
Revenue	1 394 000	1 264 000	1 052 000	754 000
Cost of Goods Sold	768 000	313 000	177 000	174 000
Salary Costs	21 000	583 000	704 000	331 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 251 000	1 211 000	1 189 000	691 000
Operating Profit	142 000	53 000	−137 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	111 000	53 000	−137 000	50 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	0	0	0
Total Tangible Assets	27 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	156 000	81 000	33 000
Total Current Assets	147 000	221 000	188 000	179 000
Total Assets	174 000	221 000	188 000	179 000
Total Equity	98 000	−13 000	−66 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	31 000	70 000	49 000	6 000
Unpaid Taxes	3 000	90 000	78 000	59 000
Dividends	0	0	0	0
Other Current Debt	11 000	73 000	127 000	31 000
Total Current Debt	75 000	234 000	254 000	107 000
Total Equity and Debt	174 000	221 000	188 000	179 000

Financial indicators	2021	2020	2019	2018
Return on Equity	113,27 %	−407,69 %	207,58 %	70,42 %
Debt-to-Equity Ratio	0,01	−0	−0	0
Operating Profit Margin	10,19 %	4,19 %	−13,02 %	8,22 %
Current Ratio	1,96	0,94	0,74	1,67
Quick Ratio	1,96	0,94	0,74	1,67
Equity Ratio	0,56	−0,06	−0,35	0,4
Gross Profit Margin	44,91 %	75,24 %	83,17 %	76,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English