NESS BYGG AS

6856 SOGNDAL

Finances

Return on Equity

37,52 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 639 000	1 498 000	1 451 000	1 036 000
Net Income	394 000	265 000	248 000	192 000
Total Assets	1 501 000	964 000	887 000	650 000
Total Equity	1 050 000	756 000	591 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 639 000	1 498 000	1 451 000	1 036 000
Expenditure	1 324 000	1 286 000	1 183 000	782 000
Operating Profit	314 000	212 000	267 000	253 000
Financial Income	151 000	101 000	50 000	0
Financial Costs	0	0	1 000	5 000
Financial Balance	151 000	101 000	49 000	−5 000
Earnings Before Tax	465 000	313 000	317 000	248 000
Tax	70 000	47 000	68 000	56 000
Net Income	394 000	265 000	248 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	847 000	616 000	528 000	213 000
Total Current Assets	654 000	348 000	359 000	438 000
Total Assets	1 501 000	964 000	887 000	650 000
Total Retained Equity	1 020 000	726 000	561 000	313 000
Total Equity	1 050 000	756 000	591 000	343 000
Total Long-Term Debt	27 000	17 000	95 000	106 000
Total Current Debt	424 000	191 000	201 000	202 000
Total Equity and Debt	1 501 000	964 000	887 000	650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 639 000	1 486 000	1 438 000	1 036 000
Other Income	0	11 000	13 000	0
Revenue	1 639 000	1 498 000	1 451 000	1 036 000
Cost of Goods Sold	16 000	29 000	32 000	405 000
Salary Costs	701 000	702 000	636 000	123 000
Depreciation	151 000	121 000	89 000	60 000
Impairment	0	0	0	0
Expenditure	1 324 000	1 286 000	1 183 000	782 000
Operating Profit	314 000	212 000	267 000	253 000
Financial Income	151 000	101 000	50 000	0
Financial Costs	0	0	1 000	5 000
Financial Balance	151 000	101 000	49 000	−5 000
Dividends	100 000	0	0	0
Net Income	394 000	265 000	248 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	469 000	576 000	513 000	198 000
Fixtures	363 000	25 000	0	0
Total Tangible Assets	832 000	601 000	513 000	198 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	847 000	616 000	528 000	213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	59 000	188 000	291 000
Total Current Assets	654 000	348 000	359 000	438 000
Total Assets	1 501 000	964 000	887 000	650 000
Total Equity	1 050 000	756 000	591 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	17 000	95 000	106 000
Creditors	39 000	28 000	26 000	39 000
Unpaid Taxes	159 000	52 000	62 000	92 000
Dividends	100 000	0	0	0
Other Current Debt	66 000	66 000	60 000	15 000
Total Current Debt	424 000	191 000	201 000	202 000
Total Equity and Debt	1 501 000	964 000	887 000	650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,52 %	35,05 %	41,96 %	55,98 %
Debt-to-Equity Ratio	0,03	0,02	0,16	0,31
Operating Profit Margin	19,16 %	14,15 %	18,4 %	24,42 %
Current Ratio	1,54	1,82	1,79	2,17
Quick Ratio	1,54	1,82	1,79	2,17
Equity Ratio	0,7	0,78	0,67	0,53
Gross Profit Margin	99,02 %	98,06 %	97,79 %	60,91 %