company

RUBY DANSESTUDIO AS

1811 ASKIM

Finances

Share Ownership

Return on Equity

−180 %

Current Ratio

1,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 791 000	1 501 000	1 259 000	1 088 000
Net Income	−117 000	−18 000	107 000	65 000
Total Assets	463 000	348 000	305 000	125 000
Total Equity	65 000	181 000	199 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 791 000	1 501 000	1 259 000	1 088 000
Expenditure	1 909 000	1 519 000	1 121 000	1 003 000
Operating Profit	−117 000	−18 000	139 000	86 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	−117 000	−18 000	140 000	86 000
Tax	0	0	33 000	21 000
Net Income	−117 000	−18 000	107 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	12 000	16 000	20 000
Total Current Assets	454 000	336 000	289 000	106 000
Total Assets	463 000	348 000	305 000	125 000
Total Retained Equity	35 000	151 000	169 000	68 000
Total Equity	65 000	181 000	199 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	398 000	167 000	105 000	33 000
Total Equity and Debt	463 000	348 000	305 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 790 000	1 500 000	1 175 000	1 087 000
Other Income	1 000	1 000	84 000	1 000
Revenue	1 791 000	1 501 000	1 259 000	1 088 000
Cost of Goods Sold	392 000	781 000	709 000	625 000
Salary Costs	1 055 000	357 000	10 000	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 909 000	1 519 000	1 121 000	1 003 000
Operating Profit	−117 000	−18 000	139 000	86 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−117 000	−18 000	107 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	12 000	16 000	20 000
Total Tangible Assets	9 000	12 000	16 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	12 000	16 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	271 000	94 000	38 000
Total Current Assets	454 000	336 000	289 000	106 000
Total Assets	463 000	348 000	305 000	125 000
Total Equity	65 000	181 000	199 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	140 000	0	25 000	5 000
Unpaid Taxes	76 000	55 000	0	0
Dividends	0	0	0	0
Other Current Debt	182 000	112 000	47 000	7 000
Total Current Debt	398 000	167 000	105 000	33 000
Total Equity and Debt	463 000	348 000	305 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−180 %	−9,94 %	53,77 %	70,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,53 %	−1,2 %	11,04 %	7,9 %
Current Ratio	1,14	2,01	2,75	3,21
Quick Ratio	1,14	2,01	2,75	3,21
Equity Ratio	0,14	0,52	0,65	0,74
Gross Profit Margin	78,11 %	47,97 %	43,69 %	42,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English