CRISP HOLDING AS

0657 OSLO

Finances

Return on Equity

420 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Net Income	357 000	−1 000	15 000	−4 000
Total Assets	392 000	175 000	41 000	21 000
Total Equity	85 000	35 000	36 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Expenditure	3 000	5 000	2 000	4 000
Operating Profit	−3 000	−5 000	0	−4 000
Financial Income	366 000	0	20 000	0
Financial Costs	6 000	0	0	0
Financial Balance	360 000	0	20 000	0
Earnings Before Tax	357 000	−5 000	20 000	−4 000
Tax	0	−4 000	4 000	0
Net Income	357 000	−1 000	15 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	392 000	175 000	41 000	21 000
Total Assets	392 000	175 000	41 000	21 000
Total Retained Equity	55 000	11 000	12 000	−4 000
Total Equity	85 000	35 000	36 000	21 000
Total Long-Term Debt	0	140 000	0	0
Total Current Debt	307 000	0	4 000	0
Total Equity and Debt	392 000	175 000	41 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	0
Other Income	0	0	0	0
Revenue	0	0	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	5 000	2 000	4 000
Operating Profit	−3 000	−5 000	0	−4 000
Financial Income	366 000	0	20 000	0
Financial Costs	6 000	0	0	0
Financial Balance	360 000	0	20 000	0
Dividends	307 000	0	0	0
Net Income	357 000	−1 000	15 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	70 000	169 000	20 000	20 000
Cash, Bank	322 000	7 000	21 000	1 000
Total Current Assets	392 000	175 000	41 000	21 000
Total Assets	392 000	175 000	41 000	21 000
Total Equity	85 000	35 000	36 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	140 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	307 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	307 000	0	4 000	0
Total Equity and Debt	392 000	175 000	41 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420 %	−2,86 %	41,67 %	−19,05 %
Debt-to-Equity Ratio	0	4	0	0
Operating Profit Margin	-	-	0 %	-
Current Ratio	1,28	-	10,25	-
Quick Ratio	1,28	-	10,25	-
Equity Ratio	0,22	0,2	0,88	1
Gross Profit Margin	-	-	100 %	-