company

REVISOR1 AS

1358 JAR

Finances

Share Ownership

Return on Equity

61,54 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 529 000	1 802 000	1 837 000	1 779 000
Net Income	48 000	55 000	68 000	117 000
Total Assets	283 000	292 000	604 000	512 000
Total Equity	78 000	85 000	30 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 529 000	1 802 000	1 837 000	1 779 000
Expenditure	1 481 000	1 711 000	1 750 000	1 629 000
Operating Profit	48 000	90 000	87 000	150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	90 000	87 000	150 000
Tax	0	35 000	19 000	33 000
Net Income	48 000	55 000	68 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	283 000	292 000	604 000	512 000
Total Assets	283 000	292 000	604 000	512 000
Total Retained Equity	48 000	55 000	0	125 000
Total Equity	78 000	85 000	30 000	155 000
Total Long-Term Debt	5 000	0	1 000	1 000
Total Current Debt	200 000	207 000	573 000	357 000
Total Equity and Debt	283 000	292 000	604 000	512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 529 000	1 802 000	1 837 000	1 779 000
Other Income	0	0	0	0
Revenue	1 529 000	1 802 000	1 837 000	1 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	5 000	29 000	1 234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 481 000	1 711 000	1 750 000	1 629 000
Operating Profit	48 000	90 000	87 000	150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	55 000	0	192 000	0
Net Income	48 000	55 000	68 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	23 000	378 000	331 000
Total Current Assets	283 000	292 000	604 000	512 000
Total Assets	283 000	292 000	604 000	512 000
Total Equity	78 000	85 000	30 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	1 000	1 000
Creditors	119 000	105 000	440 000	7 000
Unpaid Taxes	14 000	57 000	21 000	130 000
Dividends	55 000	0	192 000	0
Other Current Debt	68 000	8 000	26 000	185 000
Total Current Debt	200 000	207 000	573 000	357 000
Total Equity and Debt	283 000	292 000	604 000	512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,54 %	64,71 %	226,67 %	75,48 %
Debt-to-Equity Ratio	0,06	0	0,03	0,01
Operating Profit Margin	3,14 %	4,99 %	4,74 %	8,43 %
Current Ratio	1,42	1,41	1,05	1,43
Quick Ratio	1,42	1,41	1,05	1,43
Equity Ratio	0,28	0,29	0,05	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English