DOMINER AS

0157 OSLO

Finances

Share Ownership

Return on Equity

1,96 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 042 000	1 224 000	1 363 000
Net Income	3 000	−3 000	21 000	−21 000
Total Assets	251 000	152 000	212 000	155 000
Total Equity	153 000	150 000	153 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 042 000	1 224 000	1 363 000
Expenditure	1 090 000	1 044 000	1 203 000	1 384 000
Operating Profit	3 000	−3 000	21 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−3 000	21 000	−21 000
Tax	0	0	0	0
Net Income	3 000	−3 000	21 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	0	0	0
Total Current Assets	233 000	152 000	212 000	155 000
Total Assets	251 000	152 000	212 000	155 000
Total Retained Equity	123 000	120 000	123 000	102 000
Total Equity	153 000	150 000	153 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	1 000	59 000	23 000
Total Equity and Debt	251 000	152 000	212 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 094 000	1 042 000	1 224 000	1 363 000
Other Income	0	0	0	0
Revenue	1 094 000	1 042 000	1 224 000	1 363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	118 000	555 000	369 000	182 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 090 000	1 044 000	1 203 000	1 384 000
Operating Profit	3 000	−3 000	21 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−3 000	21 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 000	0	0	0
Total Fixed Assets	18 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	121 000	212 000	145 000
Total Current Assets	233 000	152 000	212 000	155 000
Total Assets	251 000	152 000	212 000	155 000
Total Equity	153 000	150 000	153 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	55 000	21 000	56 000	−6 000
Dividends	0	0	0	0
Other Current Debt	6 000	−2 000	14 000	29 000
Total Current Debt	98 000	1 000	59 000	23 000
Total Equity and Debt	251 000	152 000	212 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,96 %	−2 %	13,73 %	−15,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,27 %	−0,29 %	1,72 %	−1,54 %
Current Ratio	2,38	152	3,59	6,74
Quick Ratio	2,38	152	3,59	6,74
Equity Ratio	0,61	0,99	0,72	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %