TEKST OG KODE AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

214,91 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 161 000	1 911 000	1 902 000
Net Income	245 000	929 000	754 000	767 000
Total Assets	1 107 000	1 552 000	1 249 000	1 167 000
Total Equity	114 000	110 000	181 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 161 000	1 911 000	1 902 000
Expenditure	1 871 000	968 000	944 000	921 000
Operating Profit	315 000	1 194 000	967 000	980 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	315 000	1 194 000	966 000	980 000
Tax	70 000	264 000	212 000	213 000
Net Income	245 000	929 000	754 000	767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	36 000	26 000	21 000
Total Current Assets	1 086 000	1 517 000	1 223 000	1 145 000
Total Assets	1 107 000	1 552 000	1 249 000	1 167 000
Total Retained Equity	84 000	86 000	156 000	3 000
Total Equity	114 000	110 000	181 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	993 000	1 442 000	1 068 000	1 140 000
Total Equity and Debt	1 107 000	1 552 000	1 249 000	1 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 187 000	2 161 000	1 911 000	1 902 000
Other Income	0	0	0	0
Revenue	2 187 000	2 161 000	1 911 000	1 902 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 789 000	895 000	887 000	843 000
Depreciation	14 000	15 000	13 000	12 000
Impairment	0	0	0	0
Expenditure	1 871 000	968 000	944 000	921 000
Operating Profit	315 000	1 194 000	967 000	980 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	240 000	1 000 000	600 000	765 000
Net Income	245 000	929 000	754 000	767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	11 000	22 000	12 000
Fixtures	16 000	25 000	4 000	9 000
Total Tangible Assets	21 000	36 000	26 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	36 000	26 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	1 059 000	437 000	764 000
Total Current Assets	1 086 000	1 517 000	1 223 000	1 145 000
Total Assets	1 107 000	1 552 000	1 249 000	1 167 000
Total Equity	114 000	110 000	181 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	487 000	83 000	159 000	69 000
Dividends	240 000	1 000 000	600 000	765 000
Other Current Debt	196 000	97 000	96 000	90 000
Total Current Debt	993 000	1 442 000	1 068 000	1 140 000
Total Equity and Debt	1 107 000	1 552 000	1 249 000	1 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	214,91 %	844,55 %	416,57 %	2 840,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,4 %	55,25 %	50,6 %	51,52 %
Current Ratio	1,09	1,05	1,15	1
Quick Ratio	1,09	1,05	1,15	1
Equity Ratio	0,1	0,07	0,14	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %