SANDVIKA BYGG AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

59,02 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 969 000	2 846 000	4 196 000	4 740 000
Net Income	36 000	−190 000	303 000	5 000
Total Assets	226 000	225 000	501 000	307 000
Total Equity	61 000	25 000	215 000	−88 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 969 000	2 846 000	4 196 000	4 740 000
Expenditure	3 933 000	3 037 000	3 806 000	4 733 000
Operating Profit	36 000	−191 000	389 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	36 000	−191 000	389 000	7 000
Tax	0	−1 000	85 000	1 000
Net Income	36 000	−190 000	303 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	82 000	120 000	79 000
Total Current Assets	171 000	143 000	381 000	229 000
Total Assets	226 000	225 000	501 000	307 000
Total Retained Equity	31 000	−5 000	185 000	−113 000
Total Equity	61 000	25 000	215 000	−88 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	165 000	201 000	285 000	396 000
Total Equity and Debt	226 000	225 000	501 000	307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 969 000	2 836 000	4 196 000	4 740 000
Other Income	0	10 000	0	0
Revenue	3 969 000	2 846 000	4 196 000	4 740 000
Cost of Goods Sold	2 796 000	1 735 000	2 274 000	2 519 000
Salary Costs	904 000	1 007 000	1 229 000	1 664 000
Depreciation	27 000	28 000	17 000	9 000
Impairment	0	0	0	0
Expenditure	3 933 000	3 037 000	3 806 000	4 733 000
Operating Profit	36 000	−191 000	389 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	36 000	−190 000	303 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	82 000	120 000	45 000
Total Tangible Assets	55 000	82 000	120 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	82 000	120 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	134 000	345 000	129 000
Total Current Assets	171 000	143 000	381 000	229 000
Total Assets	226 000	225 000	501 000	307 000
Total Equity	61 000	25 000	215 000	−88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	0	3 000	18 000	9 000
Unpaid Taxes	83 000	97 000	131 000	239 000
Dividends	0	0	0	0
Other Current Debt	83 000	100 000	85 000	147 000
Total Current Debt	165 000	201 000	285 000	396 000
Total Equity and Debt	226 000	225 000	501 000	307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,02 %	−760 %	140,93 %	−5,68 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,91 %	−6,71 %	9,27 %	0,15 %
Current Ratio	1,04	0,71	1,34	0,58
Quick Ratio	1,04	0,71	1,34	0,58
Equity Ratio	0,27	0,11	0,43	−0,29
Gross Profit Margin	29,55 %	39,04 %	45,81 %	46,86 %