DALANE BYGGSØK AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

96,46 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 538 000	2 128 000	1 221 000	1 120 000
Net Income	817 000	658 000	123 000	603 000
Total Assets	1 369 000	1 428 000	657 000	958 000
Total Equity	847 000	688 000	153 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 538 000	2 128 000	1 221 000	1 120 000
Expenditure	1 479 000	1 276 000	1 051 000	348 000
Operating Profit	1 059 000	851 000	170 000	772 000
Financial Income	0	0	0	0
Financial Costs	11 000	7 000	12 000	−1 000
Financial Balance	−11 000	−7 000	−12 000	1 000
Earnings Before Tax	1 048 000	844 000	158 000	773 000
Tax	231 000	186 000	35 000	170 000
Net Income	817 000	658 000	123 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	137 000	185 000	0
Total Current Assets	1 280 000	1 291 000	472 000	958 000
Total Assets	1 369 000	1 428 000	657 000	958 000
Total Retained Equity	817 000	658 000	123 000	0
Total Equity	847 000	688 000	153 000	30 000
Total Long-Term Debt	0	161 000	210 000	0
Total Current Debt	522 000	578 000	294 000	928 000
Total Equity and Debt	1 369 000	1 428 000	657 000	958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 538 000	2 128 000	1 221 000	1 120 000
Other Income	0	0	0	0
Revenue	2 538 000	2 128 000	1 221 000	1 120 000
Cost of Goods Sold	283 000	95 000	16 000	67 000
Salary Costs	861 000	916 000	823 000	1 000
Depreciation	48 000	48 000	38 000	16 000
Impairment	0	0	0	0
Expenditure	1 479 000	1 276 000	1 051 000	348 000
Operating Profit	1 059 000	851 000	170 000	772 000
Financial Income	0	0	0	0
Financial Costs	11 000	7 000	12 000	−1 000
Financial Balance	−11 000	−7 000	−12 000	1 000
Dividends	658 000	123 000	0	680 000
Net Income	817 000	658 000	123 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	137 000	185 000	0
Total Tangible Assets	89 000	137 000	185 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	89 000	137 000	185 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 069 000	841 000	378 000	862 000
Total Current Assets	1 280 000	1 291 000	472 000	958 000
Total Assets	1 369 000	1 428 000	657 000	958 000
Total Equity	847 000	688 000	153 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	161 000	210 000	0
Creditors	31 000	80 000	15 000	25 000
Unpaid Taxes	125 000	156 000	112 000	53 000
Dividends	658 000	123 000	0	680 000
Other Current Debt	136 000	155 000	134 000	0
Total Current Debt	522 000	578 000	294 000	928 000
Total Equity and Debt	1 369 000	1 428 000	657 000	958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,46 %	95,64 %	80,39 %	2 010 %
Debt-to-Equity Ratio	0	0,23	1,37	0
Operating Profit Margin	41,73 %	39,99 %	13,92 %	68,93 %
Current Ratio	2,45	2,23	1,61	1,03
Quick Ratio	2,45	2,23	1,61	1,03
Equity Ratio	0,62	0,48	0,23	0,03
Gross Profit Margin	88,85 %	95,54 %	98,69 %	94,02 %