SEID BYGG AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

1 607,14 %

Current Ratio

0,91

Debt-to-Equity Ratio

20,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 703 000	2 004 000	2 927 000	0
Net Income	225 000	−349 000	137 000	−23 000
Total Assets	788 000	727 000	603 000	6 000
Total Equity	14 000	−212 000	138 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 703 000	2 004 000	2 927 000	0
Expenditure	1 414 000	2 337 000	2 757 000	8 000
Operating Profit	290 000	−333 000	170 000	−8 000
Financial Income	0	0	0	0
Financial Costs	65 000	18 000	0	15 000
Financial Balance	−65 000	−18 000	0	−15 000
Earnings Before Tax	225 000	−351 000	170 000	−23 000
Tax	0	−2 000	33 000	0
Net Income	225 000	−349 000	137 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	414 000	36 000	0
Total Current Assets	438 000	313 000	567 000	6 000
Total Assets	788 000	727 000	603 000	6 000
Total Retained Equity	−11 000	−236 000	113 000	−24 000
Total Equity	14 000	−212 000	138 000	1 000
Total Long-Term Debt	291 000	357 000	2 000	0
Total Current Debt	482 000	582 000	464 000	6 000
Total Equity and Debt	788 000	727 000	603 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 703 000	2 004 000	2 923 000	0
Other Income	0	0	5 000	0
Revenue	1 703 000	2 004 000	2 927 000	0
Cost of Goods Sold	456 000	983 000	1 559 000	0
Salary Costs	505 000	1 060 000	938 000	0
Depreciation	85 000	35 000	0	0
Impairment	0	0	0	0
Expenditure	1 414 000	2 337 000	2 757 000	8 000
Operating Profit	290 000	−333 000	170 000	−8 000
Financial Income	0	0	0	0
Financial Costs	65 000	18 000	0	15 000
Financial Balance	−65 000	−18 000	0	−15 000
Dividends	0	0	0	0
Net Income	225 000	−349 000	137 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	304 000	388 000	0	0
Total Tangible Assets	304 000	388 000	0	0
Total Fiancial Fixed Assets	46 000	26 000	36 000	0
Total Fixed Assets	349 000	414 000	36 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	30 000	51 000	6 000
Total Current Assets	438 000	313 000	567 000	6 000
Total Assets	788 000	727 000	603 000	6 000
Total Equity	14 000	−212 000	138 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	291 000	357 000	2 000	0
Creditors	240 000	159 000	115 000	0
Unpaid Taxes	178 000	173 000	117 000	0
Dividends	0	0	0	0
Other Current Debt	64 000	250 000	200 000	6 000
Total Current Debt	482 000	582 000	464 000	6 000
Total Equity and Debt	788 000	727 000	603 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 607,14 %	164,62 %	99,28 %	−2 300 %
Debt-to-Equity Ratio	20,79	−1,68	0,01	0
Operating Profit Margin	17,03 %	−16,62 %	5,81 %	-
Current Ratio	0,91	0,54	1,22	1
Quick Ratio	0,91	0,54	1,22	1
Equity Ratio	0,02	−0,29	0,23	0,17
Gross Profit Margin	73,22 %	50,95 %	46,74 %	-