WANGEN EIGEDOM AS

5745 AURLAND

Finances

Return on Equity

1,2 %

Current Ratio

6,46

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 852 000	1 840 000	1 793 000
Net Income	250 000	3 847 000	3 786 000	541 000
Total Assets	61 218 000	39 921 000	29 492 000	27 426 000
Total Equity	20 760 000	20 510 000	17 706 000	14 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 852 000	1 840 000	1 793 000
Expenditure	1 051 000	1 018 000	1 236 000	1 105 000
Operating Profit	808 000	834 000	603 000	688 000
Financial Income	844 000	3 630 000	3 651 000	610 000
Financial Costs	1 373 000	304 000	210 000	603 000
Financial Balance	−529 000	3 326 000	3 441 000	7 000
Earnings Before Tax	279 000	4 161 000	4 044 000	694 000
Tax	29 000	313 000	258 000	153 000
Net Income	250 000	3 847 000	3 786 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 806 000	38 279 000	27 856 000	24 375 000
Total Current Assets	6 413 000	1 642 000	1 636 000	3 050 000
Total Assets	61 218 000	39 921 000	29 492 000	27 426 000
Total Retained Equity	9 722 000	9 472 000	6 667 000	3 801 000
Total Equity	20 760 000	20 510 000	17 706 000	14 840 000
Total Long-Term Debt	39 466 000	15 573 000	10 591 000	11 855 000
Total Current Debt	992 000	3 838 000	1 195 000	731 000
Total Equity and Debt	61 218 000	39 921 000	29 492 000	27 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 859 000	1 852 000	1 840 000	1 793 000
Revenue	1 859 000	1 852 000	1 840 000	1 793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	149 000	149 000	149 000	149 000
Impairment	0	0	0	0
Expenditure	1 051 000	1 018 000	1 236 000	1 105 000
Operating Profit	808 000	834 000	603 000	688 000
Financial Income	844 000	3 630 000	3 651 000	610 000
Financial Costs	1 373 000	304 000	210 000	603 000
Financial Balance	−529 000	3 326 000	3 441 000	7 000
Dividends	0	0	0	0
Net Income	250 000	3 847 000	3 786 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 731 000	11 880 000	6 888 000	7 037 000
Machinery and Plant Facilities	19 539 000	1 807 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 270 000	13 687 000	6 888 000	7 037 000
Total Fiancial Fixed Assets	23 536 000	24 592 000	20 969 000	17 339 000
Total Fixed Assets	54 806 000	38 279 000	27 856 000	24 375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 815 000	867 000	1 429 000	2 950 000
Total Current Assets	6 413 000	1 642 000	1 636 000	3 050 000
Total Assets	61 218 000	39 921 000	29 492 000	27 426 000
Total Equity	20 760 000	20 510 000	17 706 000	14 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 466 000	15 573 000	10 591 000	11 855 000
Creditors	936 000	2 501 000	13 000	3 000
Unpaid Taxes	0	0	0	30 000
Dividends	0	0	0	0
Other Current Debt	56 000	1 337 000	1 183 000	699 000
Total Current Debt	992 000	3 838 000	1 195 000	731 000
Total Equity and Debt	61 218 000	39 921 000	29 492 000	27 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,2 %	18,76 %	21,38 %	3,65 %
Debt-to-Equity Ratio	1,9	0,76	0,6	0,8
Operating Profit Margin	43,46 %	45,03 %	32,77 %	38,37 %
Current Ratio	6,46	0,43	1,37	4,17
Quick Ratio	6,46	0,43	1,37	4,17
Equity Ratio	0,34	0,51	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %