company

MIST HOLDING AS

0287 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

6,06 %

Current Ratio

5,8

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 035 000	0	0	0
Net Income	251 000	872 000	549 000	757 000
Total Assets	5 799 000	5 062 000	3 913 000	3 893 000
Total Equity	4 140 000	3 889 000	3 547 000	2 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 035 000	0	0	0
Expenditure	796 000	1 433 000	1 000	0
Operating Profit	239 000	−1 433 000	−1 000	0
Financial Income	1 300 000	3 153 000	550 000	2 064 000
Financial Costs	1 201 000	848 000	0	1 308 000
Financial Balance	99 000	2 305 000	550 000	756 000
Earnings Before Tax	338 000	872 000	549 000	757 000
Tax	87 000	0	0	0
Net Income	251 000	872 000	549 000	757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	259 000	700 000	700 000
Total Current Assets	5 571 000	4 803 000	3 213 000	3 193 000
Total Assets	5 799 000	5 062 000	3 913 000	3 893 000
Total Retained Equity	4 100 000	3 849 000	3 507 000	2 958 000
Total Equity	4 140 000	3 889 000	3 547 000	2 998 000
Total Long-Term Debt	699 000	1 173 000	865 000	865 000
Total Current Debt	961 000	0	−499 000	30 000
Total Equity and Debt	5 799 000	5 062 000	3 913 000	3 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 035 000	0	0	0
Other Income	0	0	0	0
Revenue	1 035 000	0	0	0
Cost of Goods Sold	770 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	796 000	1 433 000	1 000	0
Operating Profit	239 000	−1 433 000	−1 000	0
Financial Income	1 300 000	3 153 000	550 000	2 064 000
Financial Costs	1 201 000	848 000	0	1 308 000
Financial Balance	99 000	2 305 000	550 000	756 000
Dividends	0	0	0	570 000
Net Income	251 000	872 000	549 000	757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	229 000	259 000	700 000	700 000
Total Fixed Assets	229 000	259 000	700 000	700 000
Stock	0	0	0	0
Total Investments	5 434 000	4 037 000	1 248 000	1 248 000
Cash, Bank	135 000	35 000	177 000	7 000
Total Current Assets	5 571 000	4 803 000	3 213 000	3 193 000
Total Assets	5 799 000	5 062 000	3 913 000	3 893 000
Total Equity	4 140 000	3 889 000	3 547 000	2 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	699 000	1 173 000	865 000	865 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	570 000
Other Current Debt	874 000	0	31 000	30 000
Total Current Debt	961 000	0	−499 000	30 000
Total Equity and Debt	5 799 000	5 062 000	3 913 000	3 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	22,42 %	15,48 %	25,25 %
Debt-to-Equity Ratio	0,17	0,3	0,24	0,29
Operating Profit Margin	23,09 %	-	-	-
Current Ratio	5,8	-	−6,44	106,43
Quick Ratio	5,8	-	−6,44	106,43
Equity Ratio	0,71	0,77	0,91	0,77
Gross Profit Margin	25,6 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English