ADVOKAT BJØRNAR HÅLAND AS

3210 SANDEFJORD

Finances

Return on Equity

89,46 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 084 000	2 618 000	1 894 000	2 143 000
Net Income	1 103 000	115 000	165 000	658 000
Total Assets	3 713 000	2 986 000	1 948 000	1 310 000
Total Equity	1 233 000	1 046 000	931 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 084 000	2 618 000	1 894 000	2 143 000
Expenditure	1 681 000	2 458 000	1 754 000	1 299 000
Operating Profit	1 403 000	160 000	140 000	844 000
Financial Income	45 000	1 000	81 000	0
Financial Costs	37 000	10 000	8 000	0
Financial Balance	8 000	−9 000	73 000	0
Earnings Before Tax	1 410 000	151 000	212 000	844 000
Tax	308 000	35 000	47 000	186 000
Net Income	1 103 000	115 000	165 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 320 000	2 146 000	1 110 000	503 000
Total Current Assets	1 393 000	839 000	838 000	807 000
Total Assets	3 713 000	2 986 000	1 948 000	1 310 000
Total Retained Equity	1 203 000	1 016 000	901 000	736 000
Total Equity	1 233 000	1 046 000	931 000	766 000
Total Long-Term Debt	902 000	535 000	580 000	12 000
Total Current Debt	1 579 000	1 405 000	437 000	533 000
Total Equity and Debt	3 713 000	2 986 000	1 948 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 977 000	2 618 000	1 894 000	2 143 000
Other Income	106 000	0	0	0
Revenue	3 084 000	2 618 000	1 894 000	2 143 000
Cost of Goods Sold	25 000	19 000	0	0
Salary Costs	629 000	1 276 000	1 111 000	608 000
Depreciation	234 000	158 000	105 000	0
Impairment	0	0	0	0
Expenditure	1 681 000	2 458 000	1 754 000	1 299 000
Operating Profit	1 403 000	160 000	140 000	844 000
Financial Income	45 000	1 000	81 000	0
Financial Costs	37 000	10 000	8 000	0
Financial Balance	8 000	−9 000	73 000	0
Dividends	0	0	0	0
Net Income	1 103 000	115 000	165 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	933 000	1 498 000	598 000	0
Total Tangible Assets	933 000	1 498 000	598 000	0
Total Fiancial Fixed Assets	1 387 000	649 000	512 000	503 000
Total Fixed Assets	2 320 000	2 146 000	1 110 000	503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	250 000	209 000	110 000
Total Current Assets	1 393 000	839 000	838 000	807 000
Total Assets	3 713 000	2 986 000	1 948 000	1 310 000
Total Equity	1 233 000	1 046 000	931 000	766 000
Short-Term Group Debt	1 175 000	0	0	0
Total Long-Term Debt	902 000	535 000	580 000	12 000
Creditors	86 000	1 020 000	97 000	140 000
Unpaid Taxes	268 000	265 000	131 000	179 000
Dividends	0	0	0	0
Other Current Debt	51 000	120 000	161 000	52 000
Total Current Debt	1 579 000	1 405 000	437 000	533 000
Total Equity and Debt	3 713 000	2 986 000	1 948 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,46 %	10,99 %	17,72 %	85,9 %
Debt-to-Equity Ratio	0,73	0,51	0,62	0,02
Operating Profit Margin	45,49 %	6,11 %	7,39 %	39,38 %
Current Ratio	0,88	0,6	1,92	1,51
Quick Ratio	0,88	0,6	1,92	1,51
Equity Ratio	0,33	0,35	0,48	0,58
Gross Profit Margin	99,19 %	99,27 %	100 %	100 %