LINNERUD & SVEEN HOLDING AS

2818 GJØVIK

Finances

Return on Equity

−1,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	189 000	88 000	184 000
Total Assets	697 000	708 000	678 000	669 000
Total Equity	604 000	614 000	425 000	336 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	11 000	15 000
Operating Profit	−10 000	−10 000	−11 000	−15 000
Financial Income	0	199 000	100 000	200 000
Financial Costs	0	0	0	0
Financial Balance	0	199 000	100 000	200 000
Earnings Before Tax	−10 000	189 000	88 000	184 000
Tax	0	0	0	0
Net Income	−10 000	189 000	88 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	97 000	108 000	78 000	69 000
Total Assets	697 000	708 000	678 000	669 000
Total Retained Equity	574 000	584 000	395 000	306 000
Total Equity	604 000	614 000	425 000	336 000
Total Long-Term Debt	94 000	94 000	253 000	333 000
Total Current Debt	0	0	0	0
Total Equity and Debt	697 000	708 000	678 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	11 000	15 000
Operating Profit	−10 000	−10 000	−11 000	−15 000
Financial Income	0	199 000	100 000	200 000
Financial Costs	0	0	0	0
Financial Balance	0	199 000	100 000	200 000
Dividends	0	0	0	0
Net Income	−10 000	189 000	88 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	68 000	78 000	69 000
Total Current Assets	97 000	108 000	78 000	69 000
Total Assets	697 000	708 000	678 000	669 000
Total Equity	604 000	614 000	425 000	336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	94 000	253 000	333 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	697 000	708 000	678 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,66 %	30,78 %	20,71 %	54,76 %
Debt-to-Equity Ratio	0,16	0,15	0,6	0,99
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,87	0,87	0,63	0,5
Gross Profit Margin	-	-	-	-