company

SMITHGRIND AS

4025 STAVANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

11,13 %

Current Ratio

17,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 616 000	2 775 000	1 084 000	570 000
Total Assets	33 918 000	30 273 000	28 942 000	27 892 000
Total Equity	32 495 000	28 879 000	28 904 000	27 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	20 000	20 000	20 000
Operating Profit	−25 000	−20 000	−20 000	−20 000
Financial Income	5 708 000	4 114 000	1 277 000	797 000
Financial Costs	2 068 000	1 324 000	174 000	168 000
Financial Balance	3 640 000	2 790 000	1 103 000	629 000
Earnings Before Tax	3 616 000	2 770 000	1 084 000	609 000
Tax	0	−5 000	0	39 000
Net Income	3 616 000	2 775 000	1 084 000	570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 430 000	8 430 000	8 430 000	8 430 000
Total Current Assets	25 488 000	21 843 000	20 512 000	19 462 000
Total Assets	33 918 000	30 273 000	28 942 000	27 892 000
Total Retained Equity	5 162 000	1 546 000	1 571 000	487 000
Total Equity	32 495 000	28 879 000	28 904 000	27 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 424 000	1 394 000	38 000	71 000
Total Equity and Debt	33 918 000	30 273 000	28 942 000	27 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	20 000	20 000	20 000
Operating Profit	−25 000	−20 000	−20 000	−20 000
Financial Income	5 708 000	4 114 000	1 277 000	797 000
Financial Costs	2 068 000	1 324 000	174 000	168 000
Financial Balance	3 640 000	2 790 000	1 103 000	629 000
Dividends	0	0	0	0
Net Income	3 616 000	2 775 000	1 084 000	570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 430 000	8 430 000	8 430 000	8 430 000
Total Fixed Assets	8 430 000	8 430 000	8 430 000	8 430 000
Stock	0	0	0	0
Total Investments	23 501 000	19 843 000	18 384 000	13 802 000
Cash, Bank	1 352 000	1 410 000	1 558 000	5 659 000
Total Current Assets	25 488 000	21 843 000	20 512 000	19 462 000
Total Assets	33 918 000	30 273 000	28 942 000	27 892 000
Total Equity	32 495 000	28 879 000	28 904 000	27 820 000
Short-Term Group Debt	24 000	24 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 400 000	1 371 000	15 000	14 000
Total Current Debt	1 424 000	1 394 000	38 000	71 000
Total Equity and Debt	33 918 000	30 273 000	28 942 000	27 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,13 %	9,61 %	3,75 %	2,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,9	15,67	539,79	274,11
Quick Ratio	17,9	15,67	539,79	274,11
Equity Ratio	0,96	0,95	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English