BOITANO INVEST AS

0158 OSLO

Finances

Return on Equity

−67,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 696 000	−957 000	−303 000	−115 000
Total Assets	2 521 000	4 233 000	5 195 000	1 242 000
Total Equity	2 521 000	4 217 000	5 175 000	1 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	360 000	303 000	115 000
Operating Profit	−100 000	−360 000	−302 000	−115 000
Financial Income	0	0	0	0
Financial Costs	1 596 000	597 000	0	0
Financial Balance	−1 596 000	−597 000	0	0
Earnings Before Tax	−1 696 000	−957 000	−303 000	−115 000
Tax	0	0	0	0
Net Income	−1 696 000	−957 000	−303 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 518 000	4 113 000	4 725 000	952 000
Total Current Assets	4 000	120 000	470 000	291 000
Total Assets	2 521 000	4 233 000	5 195 000	1 242 000
Total Retained Equity	−3 079 000	−1 383 000	−425 000	−123 000
Total Equity	2 521 000	4 217 000	5 175 000	1 242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	15 000	20 000	0
Total Equity and Debt	2 521 000	4 233 000	5 195 000	1 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	183 000	170 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	360 000	303 000	115 000
Operating Profit	−100 000	−360 000	−302 000	−115 000
Financial Income	0	0	0	0
Financial Costs	1 596 000	597 000	0	0
Financial Balance	−1 596 000	−597 000	0	0
Dividends	0	0	0	0
Net Income	−1 696 000	−957 000	−303 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 518 000	4 113 000	4 725 000	952 000
Total Fixed Assets	2 518 000	4 113 000	4 725 000	952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	105 000	461 000	283 000
Total Current Assets	4 000	120 000	470 000	291 000
Total Assets	2 521 000	4 233 000	5 195 000	1 242 000
Total Equity	2 521 000	4 217 000	5 175 000	1 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	18 000	0
Total Current Debt	0	15 000	20 000	0
Total Equity and Debt	2 521 000	4 233 000	5 195 000	1 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,27 %	−22,69 %	−5,86 %	−9,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	8	23,5	-
Quick Ratio	-	8	23,5	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-