SBR EIENDOM AS

8008 BODØ

Finances

Share Ownership

Return on Equity

21,62 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 636 000	6 710 000	6 837 000	6 430 000
Net Income	2 100 000	3 273 000	3 997 000	3 064 000
Total Assets	12 257 000	13 663 000	16 447 000	15 464 000
Total Equity	9 711 000	9 171 000	9 074 000	10 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 636 000	6 710 000	6 837 000	6 430 000
Expenditure	2 944 000	2 513 000	1 710 000	2 503 000
Operating Profit	2 692 000	4 197 000	5 127 000	3 928 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−3 000	1 000
Earnings Before Tax	2 692 000	4 196 000	5 124 000	3 929 000
Tax	592 000	923 000	1 127 000	864 000
Net Income	2 100 000	3 273 000	3 997 000	3 064 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 255 000	7 544 000	6 604 000	6 693 000
Total Current Assets	5 002 000	6 118 000	9 843 000	8 771 000
Total Assets	12 257 000	13 663 000	16 447 000	15 464 000
Total Retained Equity	2 688 000	2 148 000	2 051 000	3 954 000
Total Equity	9 711 000	9 171 000	9 074 000	10 978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 545 000	4 491 000	7 373 000	4 486 000
Total Equity and Debt	12 257 000	13 663 000	16 447 000	15 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	5 636 000	6 710 000	6 837 000	6 410 000
Revenue	5 636 000	6 710 000	6 837 000	6 430 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	522 000	50 000	61 000	110 000
Impairment	0	0	0	0
Expenditure	2 944 000	2 513 000	1 710 000	2 503 000
Operating Profit	2 692 000	4 197 000	5 127 000	3 928 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−3 000	1 000
Dividends	0	0	0	0
Net Income	2 100 000	3 273 000	3 997 000	3 064 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	589 000	536 000	563 000	592 000
Real Eastate	6 665 000	7 008 000	6 035 000	6 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	15 000
Total Tangible Assets	6 665 000	7 008 000	6 041 000	6 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 255 000	7 544 000	6 604 000	6 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 804 000	3 855 000	4 706 000	3 439 000
Total Current Assets	5 002 000	6 118 000	9 843 000	8 771 000
Total Assets	12 257 000	13 663 000	16 447 000	15 464 000
Total Equity	9 711 000	9 171 000	9 074 000	10 978 000
Short-Term Group Debt	2 012 000	4 083 000	7 065 000	3 912 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	223 000	183 000	411 000
Unpaid Taxes	0	0	125 000	99 000
Dividends	0	0	0	0
Other Current Debt	250 000	185 000	0	65 000
Total Current Debt	2 545 000	4 491 000	7 373 000	4 486 000
Total Equity and Debt	12 257 000	13 663 000	16 447 000	15 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,62 %	35,69 %	44,05 %	27,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,76 %	62,55 %	74,99 %	61,09 %
Current Ratio	1,97	1,36	1,34	1,96
Quick Ratio	1,97	1,36	1,34	1,96
Equity Ratio	0,79	0,67	0,55	0,71
Gross Profit Margin	99,98 %	100 %	100 %	100 %