SELTOR BOLIG NITTEDAL AS

3920 PORSGRUNN

Finances

Share Ownership

Return on Equity

263,89 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	29 350 000	212 174 000	144 947 000
Net Income	665 000	3 265 000	23 476 000	12 087 000
Total Assets	1 219 000	38 973 000	367 292 000	163 513 000
Total Equity	252 000	887 000	5 622 000	12 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	29 350 000	212 174 000	144 947 000
Expenditure	−719 000	25 164 000	182 051 000	129 451 000
Operating Profit	718 000	4 186 000	30 123 000	15 496 000
Financial Income	144 000	0	0	0
Financial Costs	10 000	0	25 000	0
Financial Balance	134 000	0	−25 000	0
Earnings Before Tax	852 000	4 186 000	30 098 000	15 496 000
Tax	187 000	921 000	6 622 000	3 409 000
Net Income	665 000	3 265 000	23 476 000	12 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	386 000	485 000	0	0
Total Current Assets	833 000	38 489 000	367 292 000	163 513 000
Total Assets	1 219 000	38 973 000	367 292 000	163 513 000
Total Retained Equity	161 000	796 000	5 531 000	12 055 000
Total Equity	252 000	887 000	5 622 000	12 145 000
Total Long-Term Debt	0	0	10 019 000	4 525 000
Total Current Debt	967 000	38 086 000	351 652 000	146 843 000
Total Equity and Debt	1 219 000	38 973 000	367 292 000	163 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	29 350 000	212 174 000	144 947 000
Other Income	0	0	0	0
Revenue	0	29 350 000	212 174 000	144 947 000
Cost of Goods Sold	−819 000	25 030 000	181 918 000	129 363 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−719 000	25 164 000	182 051 000	129 451 000
Operating Profit	718 000	4 186 000	30 123 000	15 496 000
Financial Income	144 000	0	0	0
Financial Costs	10 000	0	25 000	0
Financial Balance	134 000	0	−25 000	0
Dividends	1 300 000	8 000 000	30 000 000	0
Net Income	665 000	3 265 000	23 476 000	12 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	386 000	485 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	386 000	485 000	0	0
Stock	0	0	9 912 000	18 140 000
Total Investments	0	0	0	0
Cash, Bank	519 000	13 580 000	259 000	264 000
Total Current Assets	833 000	38 489 000	367 292 000	163 513 000
Total Assets	1 219 000	38 973 000	367 292 000	163 513 000
Total Equity	252 000	887 000	5 622 000	12 145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	10 019 000	4 525 000
Creditors	11 000	200 000	3 383 000	1 380 000
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	8 000 000	30 000 000	0
Other Current Debt	956 000	33 487 000	120 965 000	67 077 000
Total Current Debt	967 000	38 086 000	351 652 000	146 843 000
Total Equity and Debt	1 219 000	38 973 000	367 292 000	163 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	263,89 %	368,09 %	417,57 %	99,52 %
Debt-to-Equity Ratio	0	0	1,78	0,37
Operating Profit Margin	-	14,26 %	14,2 %	10,69 %
Current Ratio	0,86	1,01	1,04	1,11
Quick Ratio	0,86	1,01	1,07	1,27
Equity Ratio	0,21	0,02	0,02	0,07
Gross Profit Margin	-	14,72 %	14,26 %	10,75 %