ANTERIOR FITNESS AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

−68,16 %

Current Ratio

4,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	1 067 000	1 042 000	956 000
Net Income	−122 000	−140 000	−59 000	8 000
Total Assets	213 000	390 000	394 000	408 000
Total Equity	179 000	301 000	341 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	1 067 000	1 042 000	956 000
Expenditure	1 100 000	1 207 000	1 101 000	948 000
Operating Profit	−122 000	−140 000	−59 000	8 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−122 000	−140 000	−59 000	8 000
Tax	0	0	0	0
Net Income	−122 000	−140 000	−59 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	74 000	87 000	110 000
Total Current Assets	150 000	316 000	307 000	298 000
Total Assets	213 000	390 000	394 000	408 000
Total Retained Equity	−571 000	−449 000	−309 000	−250 000
Total Equity	179 000	301 000	341 000	400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	89 000	53 000	8 000
Total Equity and Debt	213 000	390 000	394 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	978 000	1 027 000	1 042 000	956 000
Other Income	0	40 000	0	0
Revenue	978 000	1 067 000	1 042 000	956 000
Cost of Goods Sold	121 000	55 000	49 000	81 000
Salary Costs	101 000	236 000	188 000	48 000
Depreciation	11 000	13 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	1 100 000	1 207 000	1 101 000	948 000
Operating Profit	−122 000	−140 000	−59 000	8 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−122 000	−140 000	−59 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	74 000	87 000	110 000
Total Tangible Assets	63 000	74 000	87 000	110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	74 000	87 000	110 000
Stock	40 000	42 000	3 000	0
Total Investments	0	0	0	0
Cash, Bank	40 000	144 000	187 000	134 000
Total Current Assets	150 000	316 000	307 000	298 000
Total Assets	213 000	390 000	394 000	408 000
Total Equity	179 000	301 000	341 000	400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	48 000	17 000	0
Unpaid Taxes	1 000	19 000	21 000	4 000
Dividends	0	0	0	0
Other Current Debt	32 000	21 000	15 000	5 000
Total Current Debt	34 000	89 000	53 000	8 000
Total Equity and Debt	213 000	390 000	394 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,16 %	−46,51 %	−17,3 %	2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,47 %	−13,12 %	−5,66 %	0,84 %
Current Ratio	4,41	3,55	5,79	37,25
Quick Ratio	−25	6,72	6,14	37,25
Equity Ratio	0,84	0,77	0,87	0,98
Gross Profit Margin	87,63 %	94,85 %	95,3 %	91,53 %