company

SALTENTAKST AS

8226 STRAUMEN

Finances

Share Ownership

Return on Equity

51,9 %

Current Ratio

2,18

Debt-to-Equity Ratio

6

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	208 000	150 000	170 000
Net Income	82 000	42 000	53 000	41 000
Total Assets	1 292 000	186 000	142 000	109 000
Total Equity	158 000	76 000	34 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	208 000	150 000	170 000
Expenditure	323 000	150 000	97 000	130 000
Operating Profit	130 000	58 000	53 000	41 000
Financial Income	0	0	0	0
Financial Costs	25 000	0	0	0
Financial Balance	−25 000	0	0	0
Earnings Before Tax	105 000	58 000	53 000	41 000
Tax	23 000	16 000	0	0
Net Income	82 000	42 000	53 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	885 000	4 000	8 000	20 000
Total Current Assets	407 000	183 000	134 000	89 000
Total Assets	1 292 000	186 000	142 000	109 000
Total Retained Equity	133 000	51 000	9 000	−44 000
Total Equity	158 000	76 000	34 000	−20 000
Total Long-Term Debt	948 000	0	0	0
Total Current Debt	187 000	110 000	108 000	129 000
Total Equity and Debt	1 292 000	186 000	142 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	192 000	139 000	170 000
Other Income	28 000	16 000	11 000	0
Revenue	452 000	208 000	150 000	170 000
Cost of Goods Sold	11 000	16 000	1 000	4 000
Salary Costs	15 000	0	0	1 000
Depreciation	114 000	4 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	323 000	150 000	97 000	130 000
Operating Profit	130 000	58 000	53 000	41 000
Financial Income	0	0	0	0
Financial Costs	25 000	0	0	0
Financial Balance	−25 000	0	0	0
Dividends	0	0	0	0
Net Income	82 000	42 000	53 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	885 000	4 000	8 000	20 000
Total Tangible Assets	885 000	4 000	8 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	885 000	4 000	8 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	181 000	140 000	95 000
Total Current Assets	407 000	183 000	134 000	89 000
Total Assets	1 292 000	186 000	142 000	109 000
Total Equity	158 000	76 000	34 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	948 000	0	0	0
Creditors	16 000	25 000	0	2 000
Unpaid Taxes	74 000	12 000	7 000	−13 000
Dividends	0	0	0	0
Other Current Debt	74 000	61 000	101 000	140 000
Total Current Debt	187 000	110 000	108 000	129 000
Total Equity and Debt	1 292 000	186 000	142 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,9 %	55,26 %	155,88 %	−205 %
Debt-to-Equity Ratio	6	0	0	−0
Operating Profit Margin	28,76 %	27,88 %	35,33 %	24,12 %
Current Ratio	2,18	1,66	1,24	0,69
Quick Ratio	2,18	1,66	1,24	0,69
Equity Ratio	0,12	0,41	0,24	−0,18
Gross Profit Margin	97,57 %	92,31 %	99,33 %	97,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English