ADVOKAT ANNA THERESE FLATMO AS

7290 STØREN

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

2,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 944 000	1 733 000	1 845 000	2 137 000
Net Income	166 000	247 000	236 000	292 000
Total Assets	2 066 000	1 759 000	1 576 000	1 446 000
Total Equity	1 357 000	1 191 000	945 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 944 000	1 733 000	1 845 000	2 137 000
Expenditure	1 739 000	1 428 000	1 571 000	1 790 000
Operating Profit	206 000	305 000	274 000	347 000
Financial Income	7 000	12 000	29 000	32 000
Financial Costs	0	0	0	4 000
Financial Balance	7 000	12 000	29 000	28 000
Earnings Before Tax	212 000	316 000	303 000	375 000
Tax	47 000	70 000	66 000	83 000
Net Income	166 000	247 000	236 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	34 000	0
Total Current Assets	2 066 000	1 759 000	1 542 000	1 446 000
Total Assets	2 066 000	1 759 000	1 576 000	1 446 000
Total Retained Equity	1 336 000	1 170 000	923 000	687 000
Total Equity	1 357 000	1 191 000	945 000	709 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	709 000	567 000	631 000	736 000
Total Equity and Debt	2 066 000	1 759 000	1 576 000	1 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 944 000	1 733 000	1 845 000	2 137 000
Other Income	0	0	0	0
Revenue	1 944 000	1 733 000	1 845 000	2 137 000
Cost of Goods Sold	231 000	325 000	283 000	297 000
Salary Costs	629 000	319 000	562 000	901 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 739 000	1 428 000	1 571 000	1 790 000
Operating Profit	206 000	305 000	274 000	347 000
Financial Income	7 000	12 000	29 000	32 000
Financial Costs	0	0	0	4 000
Financial Balance	7 000	12 000	29 000	28 000
Dividends	0	0	0	0
Net Income	166 000	247 000	236 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	34 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	34 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	1 187 000	616 000	1 076 000
Total Current Assets	2 066 000	1 759 000	1 542 000	1 446 000
Total Assets	2 066 000	1 759 000	1 576 000	1 446 000
Total Equity	1 357 000	1 191 000	945 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	70 000	66 000	106 000	16 000
Unpaid Taxes	47 000	6 000	18 000	45 000
Dividends	0	0	0	0
Other Current Debt	546 000	459 000	404 000	590 000
Total Current Debt	709 000	567 000	631 000	736 000
Total Equity and Debt	2 066 000	1 759 000	1 576 000	1 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	20,74 %	24,97 %	41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,6 %	17,6 %	14,85 %	16,24 %
Current Ratio	2,91	3,1	2,44	1,96
Quick Ratio	2,91	3,1	2,44	1,96
Equity Ratio	0,66	0,68	0,6	0,49
Gross Profit Margin	88,12 %	81,25 %	84,66 %	86,1 %