HEMSING TAKST OG BYGGKONTROLL AS

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

182,69 %

Current Ratio

2,81

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	286 000	12 000	0
Net Income	95 000	−44 000	0	−23 000
Total Assets	183 000	115 000	12 000	1 000
Total Equity	52 000	−43 000	1 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	286 000	12 000	0
Expenditure	261 000	329 000	12 000	8 000
Operating Profit	113 000	−44 000	0	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	15 000
Financial Balance	0	0	0	−15 000
Earnings Before Tax	113 000	−44 000	0	−23 000
Tax	18 000	0	0	0
Net Income	95 000	−44 000	0	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	0	0
Total Current Assets	166 000	115 000	12 000	1 000
Total Assets	183 000	115 000	12 000	1 000
Total Retained Equity	28 000	−67 000	−24 000	−23 000
Total Equity	52 000	−43 000	1 000	1 000
Total Long-Term Debt	72 000	2 000	0	0
Total Current Debt	59 000	156 000	12 000	0
Total Equity and Debt	183 000	115 000	12 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	375 000	286 000	12 000	0
Other Income	1 000	0	0	0
Revenue	375 000	286 000	12 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	115 000	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	261 000	329 000	12 000	8 000
Operating Profit	113 000	−44 000	0	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	15 000
Financial Balance	0	0	0	−15 000
Dividends	0	0	0	0
Net Income	95 000	−44 000	0	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	115 000	0	1 000
Total Current Assets	166 000	115 000	12 000	1 000
Total Assets	183 000	115 000	12 000	1 000
Total Equity	52 000	−43 000	1 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	2 000	0	0
Creditors	6 000	5 000	0	0
Unpaid Taxes	25 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	142 000	12 000	0
Total Current Debt	59 000	156 000	12 000	0
Total Equity and Debt	183 000	115 000	12 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	182,69 %	102,33 %	0 %	−2 300 %
Debt-to-Equity Ratio	1,38	−0,05	0	0
Operating Profit Margin	30,13 %	−15,38 %	0 %	-
Current Ratio	2,81	0,74	1	-
Quick Ratio	2,81	0,74	1	-
Equity Ratio	0,28	−0,37	0,08	1
Gross Profit Margin	100 %	100 %	100 %	-