SKIVEIEN 6 AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

20,15 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 360 000	1 320 000	1 320 000
Net Income	890 000	756 000	802 000	850 000
Total Assets	5 467 000	6 004 000	6 148 000	5 581 000
Total Equity	4 417 000	3 527 000	2 928 000	2 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 360 000	1 320 000	1 320 000
Expenditure	296 000	394 000	288 000	237 000
Operating Profit	1 136 000	966 000	1 032 000	1 083 000
Financial Income	6 000	3 000	1 000	8 000
Financial Costs	1 000	0	4 000	2 000
Financial Balance	5 000	3 000	−3 000	6 000
Earnings Before Tax	1 141 000	969 000	1 029 000	1 090 000
Tax	251 000	213 000	227 000	240 000
Net Income	890 000	756 000	802 000	850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 983 000	5 097 000	5 232 000	5 368 000
Total Current Assets	484 000	908 000	916 000	214 000
Total Assets	5 467 000	6 004 000	6 148 000	5 581 000
Total Retained Equity	3 757 000	2 867 000	2 268 000	1 466 000
Total Equity	4 417 000	3 527 000	2 928 000	2 127 000
Total Long-Term Debt	189 000	187 000	188 000	188 000
Total Current Debt	862 000	2 290 000	3 031 000	3 267 000
Total Equity and Debt	5 467 000	6 004 000	6 148 000	5 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 432 000	1 360 000	1 320 000	1 320 000
Other Income	0	0	0	0
Revenue	1 432 000	1 360 000	1 320 000	1 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	136 000	136 000	134 000
Impairment	0	0	0	0
Expenditure	296 000	394 000	288 000	237 000
Operating Profit	1 136 000	966 000	1 032 000	1 083 000
Financial Income	6 000	3 000	1 000	8 000
Financial Costs	1 000	0	4 000	2 000
Financial Balance	5 000	3 000	−3 000	6 000
Dividends	0	0	0	0
Net Income	890 000	756 000	802 000	850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 976 000	5 084 000	5 215 000	5 345 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	18 000	23 000
Total Tangible Assets	4 983 000	5 097 000	5 232 000	5 368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 983 000	5 097 000	5 232 000	5 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	474 000	903 000	892 000	211 000
Total Current Assets	484 000	908 000	916 000	214 000
Total Assets	5 467 000	6 004 000	6 148 000	5 581 000
Total Equity	4 417 000	3 527 000	2 928 000	2 127 000
Short-Term Group Debt	553 000	2 053 000	2 752 000	2 976 000
Total Long-Term Debt	189 000	187 000	188 000	188 000
Creditors	0	12 000	0	3 000
Unpaid Taxes	59 000	55 000	52 000	51 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	862 000	2 290 000	3 031 000	3 267 000
Total Equity and Debt	5 467 000	6 004 000	6 148 000	5 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,15 %	21,43 %	27,39 %	39,96 %
Debt-to-Equity Ratio	0,04	0,05	0,06	0,09
Operating Profit Margin	79,33 %	71,03 %	78,18 %	82,05 %
Current Ratio	0,56	0,4	0,3	0,07
Quick Ratio	0,56	0,4	0,3	0,07
Equity Ratio	0,81	0,59	0,48	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %