EVIEL AS

5259 HJELLESTAD

Finances

Return on Equity

100 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	0
Net Income	32 000	−7 000	−10 000	−10 000
Total Assets	114 000	9 000	8 000	18 000
Total Equity	32 000	0	7 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	0
Expenditure	77 000	7 000	10 000	10 000
Operating Profit	32 000	−7 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	−7 000	−10 000	−10 000
Tax	0	0	0	0
Net Income	32 000	−7 000	−10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	7 000	7 000
Total Current Assets	107 000	2 000	1 000	11 000
Total Assets	114 000	9 000	8 000	18 000
Total Retained Equity	2 000	−30 000	−23 000	−13 000
Total Equity	32 000	0	7 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	9 000	1 000	1 000
Total Equity and Debt	114 000	9 000	8 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	0	0	0
Other Income	0	0	0	0
Revenue	108 000	0	0	0
Cost of Goods Sold	71 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	7 000	10 000	10 000
Operating Profit	32 000	−7 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	−7 000	−10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	7 000	7 000	7 000
Total Fixed Assets	7 000	7 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	2 000	1 000	11 000
Total Current Assets	107 000	2 000	1 000	11 000
Total Assets	114 000	9 000	8 000	18 000
Total Equity	32 000	0	7 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	0	0
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	9 000	1 000	1 000
Total Current Debt	82 000	9 000	1 000	1 000
Total Equity and Debt	114 000	9 000	8 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−142,86 %	−58,82 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	29,63 %	-	-	-
Current Ratio	1,3	0,22	1	11
Quick Ratio	1,3	0,22	1	11
Equity Ratio	0,28	0	0,88	0,94
Gross Profit Margin	34,26 %	-	-	-