HUSTADVIKA EIENDOM AS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

−2,51 %

Current Ratio

17,09

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	85 000	0
Net Income	−46 000	−68 000	−66 000	−13 000
Total Assets	3 860 000	3 609 000	3 635 000	1 103 000
Total Equity	1 831 000	1 877 000	1 945 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	85 000	0
Expenditure	46 000	69 000	150 000	13 000
Operating Profit	−46 000	−68 000	−66 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−46 000	−68 000	−66 000	−13 000
Tax	0	0	0	0
Net Income	−46 000	−68 000	−66 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 092 000	1 092 000	1 092 000	0
Total Current Assets	2 768 000	2 517 000	2 543 000	1 103 000
Total Assets	3 860 000	3 609 000	3 635 000	1 103 000
Total Retained Equity	−199 000	−153 000	−85 000	−19 000
Total Equity	1 831 000	1 877 000	1 945 000	11 000
Total Long-Term Debt	1 868 000	1 560 000	0	351 000
Total Current Debt	162 000	172 000	1 690 000	741 000
Total Equity and Debt	3 860 000	3 609 000	3 635 000	1 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	85 000	0
Revenue	0	0	85 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	30 000	33 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	69 000	150 000	13 000
Operating Profit	−46 000	−68 000	−66 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−46 000	−68 000	−66 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 092 000	1 092 000	1 092 000	0
Total Fixed Assets	1 092 000	1 092 000	1 092 000	0
Stock	2 751 000	2 265 000	1 559 000	1 095 000
Total Investments	0	0	0	0
Cash, Bank	17 000	252 000	930 000	1 000
Total Current Assets	2 768 000	2 517 000	2 543 000	1 103 000
Total Assets	3 860 000	3 609 000	3 635 000	1 103 000
Total Equity	1 831 000	1 877 000	1 945 000	11 000
Short-Term Group Debt	0	0	0	124 000
Total Long-Term Debt	1 868 000	1 560 000	0	351 000
Creditors	150 000	160 000	1 678 000	617 000
Unpaid Taxes	0	12 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	162 000	172 000	1 690 000	741 000
Total Equity and Debt	3 860 000	3 609 000	3 635 000	1 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,51 %	−3,62 %	−3,39 %	−118,18 %
Debt-to-Equity Ratio	1,02	0,83	0	31,91
Operating Profit Margin	-	-	−77,65 %	-
Current Ratio	17,09	14,63	1,5	1,49
Quick Ratio	−1,07	−1,2	19,41	−3,12
Equity Ratio	0,47	0,52	0,54	0,01
Gross Profit Margin	-	-	100 %	-