TRAM AS

2770 JAREN

Finances

Return on Equity

−14,29 %

Current Ratio

2,5

Debt-to-Equity Ratio

7,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	0	10 000	10 000
Total Assets	283 000	277 000	857 000	832 000
Total Equity	35 000	40 000	41 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	11 000	14 000
Operating Profit	−13 000	−14 000	−11 000	−14 000
Financial Income	8 000	14 000	25 000	24 000
Financial Costs	0	0	0	0
Financial Balance	8 000	14 000	25 000	24 000
Earnings Before Tax	−5 000	0	13 000	10 000
Tax	0	0	3 000	0
Net Income	−5 000	0	10 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	270 000	856 000	832 000
Total Current Assets	5 000	7 000	1 000	1 000
Total Assets	283 000	277 000	857 000	832 000
Total Retained Equity	5 000	10 000	11 000	0
Total Equity	35 000	40 000	41 000	30 000
Total Long-Term Debt	246 000	235 000	813 000	802 000
Total Current Debt	2 000	1 000	3 000	0
Total Equity and Debt	283 000	277 000	857 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	11 000	14 000
Operating Profit	−13 000	−14 000	−11 000	−14 000
Financial Income	8 000	14 000	25 000	24 000
Financial Costs	0	0	0	0
Financial Balance	8 000	14 000	25 000	24 000
Dividends	0	0	0	0
Net Income	−5 000	0	10 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	278 000	270 000	856 000	832 000
Total Fixed Assets	278 000	270 000	856 000	832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	1 000	1 000
Total Current Assets	5 000	7 000	1 000	1 000
Total Assets	283 000	277 000	857 000	832 000
Total Equity	35 000	40 000	41 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	246 000	235 000	813 000	802 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	3 000	0
Total Equity and Debt	283 000	277 000	857 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,29 %	0 %	24,39 %	33,33 %
Debt-to-Equity Ratio	7,03	5,88	19,83	26,73
Operating Profit Margin	-	-	-	-
Current Ratio	2,5	7	0,33	-
Quick Ratio	2,5	7	0,33	-
Equity Ratio	0,12	0,14	0,05	0,04
Gross Profit Margin	-	-	-	-