company

SAMEIET TROLLSKOGEN

0179 OSLO

Finances

Share Ownership

Return on Equity

21,37 %

Current Ratio

74,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 057 000	1 057 000	1 065 000
Net Income	410 000	460 000	419 000	99 000
Total Assets	1 945 000	1 552 000	1 063 000	680 000
Total Equity	1 919 000	1 509 000	1 048 000	630 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 057 000	1 057 000	1 065 000
Expenditure	683 000	599 000	641 000	969 000
Operating Profit	400 000	458 000	416 000	96 000
Financial Income	10 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	3 000
Earnings Before Tax	410 000	460 000	419 000	99 000
Tax	0	0	0	0
Net Income	410 000	460 000	419 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	0	0	0
Total Current Assets	1 931 000	1 552 000	1 063 000	680 000
Total Assets	1 945 000	1 552 000	1 063 000	680 000
Total Retained Equity	1 919 000	1 509 000	1 048 000	630 000
Total Equity	1 919 000	1 509 000	1 048 000	630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	43 000	15 000	51 000
Total Equity and Debt	1 945 000	1 552 000	1 063 000	680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 083 000	1 057 000	1 057 000	1 065 000
Revenue	1 083 000	1 057 000	1 057 000	1 065 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	120 000	116 000	74 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	599 000	641 000	969 000
Operating Profit	400 000	458 000	416 000	96 000
Financial Income	10 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	410 000	460 000	419 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	14 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 883 000	1 505 000	1 021 000	662 000
Total Current Assets	1 931 000	1 552 000	1 063 000	680 000
Total Assets	1 945 000	1 552 000	1 063 000	680 000
Total Equity	1 919 000	1 509 000	1 048 000	630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	18 000	1 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	14 000	12 000
Total Current Debt	26 000	43 000	15 000	51 000
Total Equity and Debt	1 945 000	1 552 000	1 063 000	680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,37 %	30,48 %	39,98 %	15,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,93 %	43,33 %	39,36 %	9,01 %
Current Ratio	74,27	36,09	70,87	13,33
Quick Ratio	74,27	36,09	70,87	13,33
Equity Ratio	0,99	0,97	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English