LAND BOLIGBYGG AS

2870 DOKKA

Finances

Return on Equity

142,93 %

Current Ratio

0,9

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 710 000	0	0
Net Income	−526 000	51 000	−17 000	−7 000
Total Assets	3 306 000	1 129 000	72 000	89 000
Total Equity	−368 000	124 000	72 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 710 000	0	0
Expenditure	490 000	4 652 000	17 000	7 000
Operating Profit	−490 000	58 000	−17 000	−7 000
Financial Income	14 000	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−36 000	0	0	0
Earnings Before Tax	−526 000	58 000	−17 000	−7 000
Tax	0	6 000	0	0
Net Income	−526 000	51 000	−17 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	32 000	0	0
Total Current Assets	3 306 000	1 097 000	72 000	89 000
Total Assets	3 306 000	1 129 000	72 000	89 000
Total Retained Equity	−499 000	28 000	−24 000	−7 000
Total Equity	−368 000	124 000	72 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 674 000	1 005 000	0	0
Total Equity and Debt	3 306 000	1 129 000	72 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 710 000	0	0
Other Income	0	0	0	0
Revenue	0	4 710 000	0	0
Cost of Goods Sold	−17 000	4 622 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	490 000	4 652 000	17 000	7 000
Operating Profit	−490 000	58 000	−17 000	−7 000
Financial Income	14 000	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−36 000	0	0	0
Dividends	0	0	0	0
Net Income	−526 000	51 000	−17 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	32 000	0	0
Total Fixed Assets	0	32 000	0	0
Stock	3 263 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	109 000	70 000	79 000
Total Current Assets	3 306 000	1 097 000	72 000	89 000
Total Assets	3 306 000	1 129 000	72 000	89 000
Total Equity	−368 000	124 000	72 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 129 000	222 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	428 000	777 000	0	0
Total Current Debt	3 674 000	1 005 000	0	0
Total Equity and Debt	3 306 000	1 129 000	72 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,93 %	41,13 %	−23,61 %	−7,87 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	1,23 %	-	-
Current Ratio	0,9	1,09	-	-
Quick Ratio	8,04	1,09	-	-
Equity Ratio	−0,11	0,11	1	1
Gross Profit Margin	-	1,87 %	-	-