company

VETIGE AS

5537 HAUGESUND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

324,24 %

Current Ratio

11,56

Debt-to-Equity Ratio

4,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	10 000	283 000	761 000
Net Income	107 000	−56 000	−120 000	60 000
Total Assets	208 000	12 000	31 000	228 000
Total Equity	33 000	−74 000	−18 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	10 000	283 000	761 000
Expenditure	14 000	71 000	403 000	684 000
Operating Profit	−14 000	−61 000	−121 000	77 000
Financial Income	156 000	0	1 000	0
Financial Costs	59 000	0	0	0
Financial Balance	97 000	0	1 000	0
Earnings Before Tax	83 000	−61 000	−120 000	77 000
Tax	−25 000	−5 000	0	17 000
Net Income	107 000	−56 000	−120 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	1 000	0
Total Current Assets	208 000	11 000	30 000	228 000
Total Assets	208 000	12 000	31 000	228 000
Total Retained Equity	−3 000	−110 000	−48 000	72 000
Total Equity	33 000	−74 000	−18 000	102 000
Total Long-Term Debt	157 000	55 000	0	0
Total Current Debt	18 000	31 000	49 000	126 000
Total Equity and Debt	208 000	12 000	31 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	283 000	761 000
Other Income	0	0	0	0
Revenue	0	10 000	283 000	761 000
Cost of Goods Sold	0	3 000	27 000	0
Salary Costs	0	−7 000	328 000	493 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	71 000	403 000	684 000
Operating Profit	−14 000	−61 000	−121 000	77 000
Financial Income	156 000	0	1 000	0
Financial Costs	59 000	0	0	0
Financial Balance	97 000	0	1 000	0
Dividends	0	0	0	0
Net Income	107 000	−56 000	−120 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 000	1 000	0
Total Fixed Assets	0	1 000	1 000	0
Stock	0	0	0	0
Total Investments	200 000	0	0	0
Cash, Bank	2 000	5 000	30 000	176 000
Total Current Assets	208 000	11 000	30 000	228 000
Total Assets	208 000	12 000	31 000	228 000
Total Equity	33 000	−74 000	−18 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	157 000	55 000	0	0
Creditors	6 000	4 000	7 000	3 000
Unpaid Taxes	0	0	5 000	14 000
Dividends	0	0	0	0
Other Current Debt	20 000	10 000	36 000	91 000
Total Current Debt	18 000	31 000	49 000	126 000
Total Equity and Debt	208 000	12 000	31 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	324,24 %	75,68 %	666,67 %	58,82 %
Debt-to-Equity Ratio	4,76	−0,74	−0	0
Operating Profit Margin	-	−610 %	−42,76 %	10,12 %
Current Ratio	11,56	0,35	0,61	1,81
Quick Ratio	11,56	0,35	0,61	1,81
Equity Ratio	0,16	−6,17	−0,58	0,45
Gross Profit Margin	-	70 %	90,46 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English