KARISMA HOLDING AS

1086 OSLO

Finances

Return on Equity

6,9 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	2 000	0
Net Income	4 000	0	0	−4 000
Total Assets	39 000	60 000	60 000	53 000
Total Equity	58 000	54 000	54 000	54 000

Income (NOK)	2022	2020	2019
Revenue	4 000	2 000	0
Expenditure	0	1 000	4 000
Operating Profit	4 000	0	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	4 000	0	−4 000
Tax	0	0	0
Net Income	4 000	0	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	60 000	60 000	53 000
Total Current Assets	0	0	0	0
Total Assets	39 000	60 000	60 000	53 000
Total Retained Equity	36 000	32 000	32 000	32 000
Total Equity	58 000	54 000	54 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−19 000	5 000	6 000	−1 000
Total Equity and Debt	39 000	60 000	60 000	53 000

Cash flow (NOK)	2022	2020	2019
Sales Income	4 000	2 000	0
Other Income	0	0	0
Revenue	4 000	2 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	1 000	4 000
Operating Profit	4 000	0	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	4 000	0	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	60 000	60 000	53 000
Total Fixed Assets	39 000	60 000	60 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	39 000	60 000	60 000	53 000
Total Equity	58 000	54 000	54 000	54 000
Short-Term Group Debt	0	0	0	8 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−19 000	5 000	6 000	−10 000
Total Current Debt	−19 000	5 000	6 000	−1 000
Total Equity and Debt	39 000	60 000	60 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	0 %	0 %	−7,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	0 %	-
Current Ratio	−0	0	0	−0
Quick Ratio	−0	0	0	−0
Equity Ratio	1,49	0,9	0,9	1,02
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table