BYGGMESTER WIIK ENGER AS

1358 JAR

Finances

Share Ownership

Return on Equity

49,32 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	3 841 000	35 789 000	34 944 000	9 595 000
Net Income	−986 000	−1 585 000	−322 000	1 324 000
Total Assets	545 000	2 672 000	5 031 000	3 026 000
Total Equity	−1 999 000	−1 013 000	572 000	1 174 000

Income (NOK)	2021	2020	2019	2018
Revenue	3 841 000	35 789 000	34 944 000	9 595 000
Expenditure	4 699 000	37 820 000	35 325 000	7 868 000
Operating Profit	−859 000	−2 031 000	−380 000	1 726 000
Financial Income	1 000	32 000	1 000	0
Financial Costs	18 000	14 000	7 000	2 000
Financial Balance	−17 000	18 000	−6 000	−2 000
Earnings Before Tax	−877 000	−2 014 000	−386 000	1 724 000
Tax	110 000	−429 000	−64 000	401 000
Net Income	−986 000	−1 585 000	−322 000	1 324 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	6 000	121 000	56 000	0
Total Current Assets	539 000	2 551 000	4 975 000	3 026 000
Total Assets	545 000	2 672 000	5 031 000	3 026 000
Total Retained Equity	−2 099 000	−1 113 000	472 000	1 074 000
Total Equity	−1 999 000	−1 013 000	572 000	1 174 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	2 544 000	3 684 000	4 459 000	1 844 000
Total Equity and Debt	545 000	2 672 000	5 031 000	3 026 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	3 831 000	35 797 000	36 042 000	8 411 000
Other Income	10 000	−8 000	−1 098 000	1 184 000
Revenue	3 841 000	35 789 000	34 944 000	9 595 000
Cost of Goods Sold	1 371 000	33 036 000	30 308 000	6 046 000
Salary Costs	1 882 000	3 292 000	3 849 000	1 415 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	4 699 000	37 820 000	35 325 000	7 868 000
Operating Profit	−859 000	−2 031 000	−380 000	1 726 000
Financial Income	1 000	32 000	1 000	0
Financial Costs	18 000	14 000	7 000	2 000
Financial Balance	−17 000	18 000	−6 000	−2 000
Dividends	0	0	130 000	250 000
Net Income	−986 000	−1 585 000	−322 000	1 324 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	110 000	56 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	0	0
Total Tangible Assets	6 000	11 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	121 000	56 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	875 000	405 000	1 108 000
Total Current Assets	539 000	2 551 000	4 975 000	3 026 000
Total Assets	545 000	2 672 000	5 031 000	3 026 000
Total Equity	−1 999 000	−1 013 000	572 000	1 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	971 000	1 468 000	3 346 000	791 000
Unpaid Taxes	157 000	459 000	202 000	103 000
Dividends	0	0	130 000	250 000
Other Current Debt	1 416 000	1 758 000	912 000	308 000
Total Current Debt	2 544 000	3 684 000	4 459 000	1 844 000
Total Equity and Debt	545 000	2 672 000	5 031 000	3 026 000

Financial indicators	2021	2020	2019	2018
Return on Equity	49,32 %	156,47 %	−56,29 %	112,78 %
Debt-to-Equity Ratio	−0	−0	0	0,01
Operating Profit Margin	−22,36 %	−5,67 %	−1,09 %	17,99 %
Current Ratio	0,21	0,69	1,12	1,64
Quick Ratio	0,21	0,69	1,12	1,64
Equity Ratio	−3,67	−0,38	0,11	0,39
Gross Profit Margin	64,31 %	7,69 %	13,27 %	36,99 %