BOLIGBYGGERN SELBU AS

7055 RANHEIM

Finances

Share Ownership

Return on Equity

470 %

Current Ratio

0,26

Debt-to-Equity Ratio

279,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	596 000	613 000	452 000	555 000
Net Income	141 000	139 000	−215 000	95 000
Total Assets	8 673 000	8 712 000	9 247 000	12 030 000
Total Equity	30 000	−45 000	−185 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	596 000	613 000	452 000	555 000
Expenditure	305 000	320 000	434 000	286 000
Operating Profit	292 000	293 000	18 000	269 000
Financial Income	0	0	0	0
Financial Costs	111 000	114 000	150 000	147 000
Financial Balance	−111 000	−114 000	−150 000	−147 000
Earnings Before Tax	181 000	179 000	−132 000	122 000
Tax	40 000	39 000	−29 000	27 000
Net Income	141 000	139 000	−215 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 604 000	8 625 000	8 664 000	11 475 000
Total Current Assets	69 000	87 000	582 000	556 000
Total Assets	8 673 000	8 712 000	9 247 000	12 030 000
Total Retained Equity	6 000	−70 000	−209 000	6 000
Total Equity	30 000	−45 000	−185 000	30 000
Total Long-Term Debt	8 382 000	8 562 000	8 741 000	11 630 000
Total Current Debt	261 000	195 000	691 000	370 000
Total Equity and Debt	8 673 000	8 712 000	9 247 000	12 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	596 000	613 000	452 000	555 000
Revenue	596 000	613 000	452 000	555 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	305 000	320 000	434 000	286 000
Operating Profit	292 000	293 000	18 000	269 000
Financial Income	0	0	0	0
Financial Costs	111 000	114 000	150 000	147 000
Financial Balance	−111 000	−114 000	−150 000	−147 000
Dividends	0	0	0	0
Net Income	141 000	139 000	−215 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	21 000	61 000	0
Real Eastate	8 604 000	8 604 000	8 604 000	11 475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 604 000	8 604 000	8 604 000	11 475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 604 000	8 625 000	8 664 000	11 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	71 000	65 000	54 000
Total Current Assets	69 000	87 000	582 000	556 000
Total Assets	8 673 000	8 712 000	9 247 000	12 030 000
Total Equity	30 000	−45 000	−185 000	30 000
Short-Term Group Debt	184 000	166 000	444 000	324 000
Total Long-Term Debt	8 382 000	8 562 000	8 741 000	11 630 000
Creditors	8 000	3 000	228 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	26 000	19 000	28 000
Total Current Debt	261 000	195 000	691 000	370 000
Total Equity and Debt	8 673 000	8 712 000	9 247 000	12 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	470 %	−308,89 %	116,22 %	316,67 %
Debt-to-Equity Ratio	279,4	−190,27	−47,25	387,67
Operating Profit Margin	48,99 %	47,8 %	3,98 %	48,47 %
Current Ratio	0,26	0,45	0,84	1,5
Quick Ratio	0,26	0,45	0,84	1,5
Equity Ratio	0	−0,01	−0,02	0
Gross Profit Margin	100 %	100 %	97,35 %	100 %