JT EIGEDOM AS

6809 FØRDE

Finances

Share Ownership

Return on Equity

49,45 %

Current Ratio

7,24

Debt-to-Equity Ratio

32,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	267 000	387 000	324 000
Net Income	90 000	163 000	32 000	−49 000
Total Assets	6 223 000	6 111 000	63 000	266 000
Total Equity	182 000	93 000	−70 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	267 000	387 000	324 000
Expenditure	121 000	86 000	355 000	373 000
Operating Profit	409 000	181 000	31 000	−49 000
Financial Income	0	0	1 000	0
Financial Costs	294 000	0	0	0
Financial Balance	−294 000	0	1 000	0
Earnings Before Tax	115 000	181 000	32 000	−49 000
Tax	25 000	18 000	0	0
Net Income	90 000	163 000	32 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 926 000	5 816 000	0	0
Total Current Assets	297 000	295 000	63 000	266 000
Total Assets	6 223 000	6 111 000	63 000	266 000
Total Retained Equity	152 000	63 000	−100 000	−132 000
Total Equity	182 000	93 000	−70 000	−102 000
Total Long-Term Debt	6 000 000	6 000 000	0	0
Total Current Debt	41 000	18 000	133 000	369 000
Total Equity and Debt	6 223 000	6 111 000	63 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	32 000	139 000	170 000
Other Income	530 000	234 000	247 000	155 000
Revenue	530 000	267 000	387 000	324 000
Cost of Goods Sold	0	23 000	0	0
Salary Costs	0	0	34 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	86 000	355 000	373 000
Operating Profit	409 000	181 000	31 000	−49 000
Financial Income	0	0	1 000	0
Financial Costs	294 000	0	0	0
Financial Balance	−294 000	0	1 000	0
Dividends	0	0	0	0
Net Income	90 000	163 000	32 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 926 000	5 816 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 926 000	5 816 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 926 000	5 816 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	283 000	59 000	68 000
Total Current Assets	297 000	295 000	63 000	266 000
Total Assets	6 223 000	6 111 000	63 000	266 000
Total Equity	182 000	93 000	−70 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000 000	6 000 000	0	0
Creditors	10 000	0	110 000	159 000
Unpaid Taxes	0	0	12 000	65 000
Dividends	0	0	0	0
Other Current Debt	5 000	0	11 000	144 000
Total Current Debt	41 000	18 000	133 000	369 000
Total Equity and Debt	6 223 000	6 111 000	63 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,45 %	175,27 %	−45,71 %	48,04 %
Debt-to-Equity Ratio	32,97	64,52	−0	−0
Operating Profit Margin	77,17 %	67,79 %	8,01 %	−15,12 %
Current Ratio	7,24	16,39	0,47	0,72
Quick Ratio	7,24	16,39	0,47	0,72
Equity Ratio	0,03	0,02	−1,11	−0,38
Gross Profit Margin	100 %	91,39 %	100 %	100 %