FOTOGRAFEN EIDE AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

28,68 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	916 000	732 000	637 000	1 010 000
Net Income	76 000	70 000	28 000	−80 000
Total Assets	431 000	329 000	318 000	349 000
Total Equity	265 000	189 000	119 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	916 000	732 000	637 000	1 010 000
Expenditure	820 000	642 000	603 000	1 112 000
Operating Profit	97 000	91 000	35 000	−102 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	97 000	90 000	36 000	−103 000
Tax	21 000	20 000	8 000	−23 000
Net Income	76 000	70 000	28 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	153 000	68 000	96 000
Total Current Assets	288 000	176 000	250 000	254 000
Total Assets	431 000	329 000	318 000	349 000
Total Retained Equity	103 000	27 000	−43 000	−71 000
Total Equity	265 000	189 000	119 000	91 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	166 000	139 000	199 000	258 000
Total Equity and Debt	431 000	329 000	318 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	900 000	732 000	630 000	1 010 000
Other Income	16 000	0	8 000	1 000
Revenue	916 000	732 000	637 000	1 010 000
Cost of Goods Sold	42 000	54 000	102 000	249 000
Salary Costs	483 000	257 000	247 000	449 000
Depreciation	52 000	30 000	20 000	12 000
Impairment	0	0	0	0
Expenditure	820 000	642 000	603 000	1 112 000
Operating Profit	97 000	91 000	35 000	−102 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	76 000	70 000	28 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	15 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	151 000	51 000	71 000
Total Tangible Assets	139 000	151 000	51 000	71 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	143 000	153 000	68 000	96 000
Stock	110 000	105 000	47 000	64 000
Total Investments	0	0	0	0
Cash, Bank	113 000	57 000	124 000	78 000
Total Current Assets	288 000	176 000	250 000	254 000
Total Assets	431 000	329 000	318 000	349 000
Total Equity	265 000	189 000	119 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	16 000	30 000	38 000	30 000
Unpaid Taxes	76 000	28 000	51 000	79 000
Dividends	0	0	0	0
Other Current Debt	50 000	77 000	110 000	148 000
Total Current Debt	166 000	139 000	199 000	258 000
Total Equity and Debt	431 000	329 000	318 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,68 %	37,04 %	23,53 %	−87,91 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	10,59 %	12,43 %	5,49 %	−10,1 %
Current Ratio	1,73	1,27	1,26	0,98
Quick Ratio	5,14	5,18	1,64	1,31
Equity Ratio	0,61	0,57	0,37	0,26
Gross Profit Margin	95,41 %	92,62 %	83,99 %	75,35 %