SANDMOVEGEN 135 AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,82 %

Current Ratio

42,47

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	200 000	220 000	162 000
Net Income	212 000	74 000	86 000	15 000
Total Assets	2 506 000	3 734 000	3 731 000	3 706 000
Total Equity	2 403 000	2 230 000	2 156 000	2 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	200 000	220 000	162 000
Expenditure	41 000	60 000	57 000	78 000
Operating Profit	293 000	139 000	163 000	84 000
Financial Income	6 000	3 000	3 000	1 000
Financial Costs	27 000	47 000	56 000	67 000
Financial Balance	−21 000	−44 000	−53 000	−66 000
Earnings Before Tax	272 000	95 000	110 000	19 000
Tax	60 000	21 000	24 000	4 000
Net Income	212 000	74 000	86 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 691 000	3 691 000	3 691 000
Total Current Assets	2 506 000	43 000	40 000	15 000
Total Assets	2 506 000	3 734 000	3 731 000	3 706 000
Total Retained Equity	363 000	190 000	116 000	30 000
Total Equity	2 403 000	2 230 000	2 156 000	2 070 000
Total Long-Term Debt	44 000	1 473 000	1 541 000	1 604 000
Total Current Debt	59 000	31 000	34 000	32 000
Total Equity and Debt	2 506 000	3 734 000	3 731 000	3 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	200 000	220 000	162 000
Revenue	334 000	200 000	220 000	162 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	60 000	57 000	78 000
Operating Profit	293 000	139 000	163 000	84 000
Financial Income	6 000	3 000	3 000	1 000
Financial Costs	27 000	47 000	56 000	67 000
Financial Balance	−21 000	−44 000	−53 000	−66 000
Dividends	0	0	0	0
Net Income	212 000	74 000	86 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 691 000	3 691 000	3 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 691 000	3 691 000	3 691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 691 000	3 691 000	3 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	32 000	30 000	5 000
Total Current Assets	2 506 000	43 000	40 000	15 000
Total Assets	2 506 000	3 734 000	3 731 000	3 706 000
Total Equity	2 403 000	2 230 000	2 156 000	2 070 000
Short-Term Group Debt	50 000	0	0	0
Total Long-Term Debt	44 000	1 473 000	1 541 000	1 604 000
Creditors	0	6 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	23 000
Total Current Debt	59 000	31 000	34 000	32 000
Total Equity and Debt	2 506 000	3 734 000	3 731 000	3 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,82 %	3,32 %	3,99 %	0,72 %
Debt-to-Equity Ratio	0,02	0,66	0,71	0,77
Operating Profit Margin	87,72 %	69,5 %	74,09 %	51,85 %
Current Ratio	42,47	1,39	1,18	0,47
Quick Ratio	42,47	1,39	1,18	0,47
Equity Ratio	0,96	0,6	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %