AJSO AS

5165 LAKSEVÅG

Finances

Return on Equity

−3,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−154 000	5 082 000	−8 000	0
Total Assets	7 179 000	4 583 000	262 000	79 000
Total Equity	4 429 000	4 583 000	71 000	79 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	11 000	150 000	0
Operating Profit	−11 000	−150 000	0
Financial Income	7 000	5 242 000	0
Financial Costs	150 000	10 000	8 000
Financial Balance	−143 000	5 232 000	−8 000
Earnings Before Tax	−154 000	5 082 000	−8 000
Tax	0	0	0
Net Income	−154 000	5 082 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 116 000	2 382 000	261 000	78 000
Total Current Assets	1 062 000	2 201 000	1 000	1 000
Total Assets	7 179 000	4 583 000	262 000	79 000
Total Retained Equity	4 349 000	4 504 000	−8 000	0
Total Equity	4 429 000	4 583 000	71 000	79 000
Total Long-Term Debt	2 750 000	0	191 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 179 000	4 583 000	262 000	79 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	150 000	0
Operating Profit	−11 000	−150 000	0
Financial Income	7 000	5 242 000	0
Financial Costs	150 000	10 000	8 000
Financial Balance	−143 000	5 232 000	−8 000
Dividends	0	570 000	0
Net Income	−154 000	5 082 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 400 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	0	0	0
Total Tangible Assets	4 445 000	0	0	0
Total Fiancial Fixed Assets	1 671 000	2 382 000	261 000	78 000
Total Fixed Assets	6 116 000	2 382 000	261 000	78 000
Stock	0	0	0	0
Total Investments	52 000	92 000	0	0
Cash, Bank	1 011 000	2 109 000	1 000	1 000
Total Current Assets	1 062 000	2 201 000	1 000	1 000
Total Assets	7 179 000	4 583 000	262 000	79 000
Total Equity	4 429 000	4 583 000	71 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 750 000	0	191 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	570 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 179 000	4 583 000	262 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,48 %	110,89 %	−11,27 %	0 %
Debt-to-Equity Ratio	0,62	0	2,69	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,62	1	0,27	1
Gross Profit Margin	-	-	-	-