DØNNEM EIENDOM AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

8,69 %

Current Ratio

0,06

Debt-to-Equity Ratio

3,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	393 000	1 925 000	1 058 000	994 000
Net Income	91 000	956 000	−3 000	38 000
Total Assets	4 646 000	4 815 000	6 766 000	6 869 000
Total Equity	1 047 000	956 000	900 000	903 000

Income (NOK)	2022	2021	2020	2019
Revenue	393 000	1 925 000	1 058 000	994 000
Expenditure	86 000	502 000	804 000	713 000
Operating Profit	306 000	1 423 000	255 000	280 000
Financial Income	0	0	0	0
Financial Costs	189 000	199 000	258 000	231 000
Financial Balance	−189 000	−199 000	−258 000	−231 000
Earnings Before Tax	117 000	1 225 000	−4 000	49 000
Tax	26 000	270 000	−1 000	11 000
Net Income	91 000	956 000	−3 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 634 000	4 634 000	6 796 000	6 796 000
Total Current Assets	12 000	181 000	−31 000	74 000
Total Assets	4 646 000	4 815 000	6 766 000	6 869 000
Total Retained Equity	1 017 000	926 000	−24 000	−22 000
Total Equity	1 047 000	956 000	900 000	903 000
Total Long-Term Debt	3 407 000	3 328 000	5 423 000	5 550 000
Total Current Debt	193 000	531 000	442 000	417 000
Total Equity and Debt	4 646 000	4 815 000	6 766 000	6 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	382 000	653 000	602 000
Other Income	281 000	1 544 000	405 000	392 000
Revenue	393 000	1 925 000	1 058 000	994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	409 000	652 000	569 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	502 000	804 000	713 000
Operating Profit	306 000	1 423 000	255 000	280 000
Financial Income	0	0	0	0
Financial Costs	189 000	199 000	258 000	231 000
Financial Balance	−189 000	−199 000	−258 000	−231 000
Dividends	0	0	0	0
Net Income	91 000	956 000	−3 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	8 000
Real Eastate	4 634 000	4 634 000	6 788 000	6 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 634 000	4 634 000	6 788 000	6 788 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 634 000	4 634 000	6 796 000	6 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	249 000	38 000	74 000
Total Current Assets	12 000	181 000	−31 000	74 000
Total Assets	4 646 000	4 815 000	6 766 000	6 869 000
Total Equity	1 047 000	956 000	900 000	903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 407 000	3 328 000	5 423 000	5 550 000
Creditors	16 000	8 000	10 000	12 000
Unpaid Taxes	0	5 000	59 000	64 000
Dividends	0	0	0	0
Other Current Debt	150 000	257 000	373 000	341 000
Total Current Debt	193 000	531 000	442 000	417 000
Total Equity and Debt	4 646 000	4 815 000	6 766 000	6 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,69 %	100 %	−0,33 %	4,21 %
Debt-to-Equity Ratio	3,25	3,48	6,03	6,15
Operating Profit Margin	77,86 %	73,92 %	24,1 %	28,17 %
Current Ratio	0,06	0,34	−0,07	0,18
Quick Ratio	0,06	0,34	−0,07	0,18
Equity Ratio	0,23	0,2	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %