HAVBLIK EIENDOM AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

28,63 %

Current Ratio

3,76

Debt-to-Equity Ratio

17,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 886 000	1 388 000	1 816 000	1 426 000
Net Income	148 000	158 000	696 000	521 000
Total Assets	9 700 000	8 855 000	8 643 000	7 903 000
Total Equity	517 000	458 000	489 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 886 000	1 388 000	1 816 000	1 426 000
Expenditure	1 694 000	1 185 000	924 000	704 000
Operating Profit	192 000	202 000	892 000	722 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	55 000
Financial Balance	−2 000	0	1 000	−54 000
Earnings Before Tax	190 000	202 000	892 000	668 000
Tax	42 000	45 000	196 000	147 000
Net Income	148 000	158 000	696 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 922 000	6 651 000	6 493 000	6 616 000
Total Current Assets	778 000	2 203 000	2 150 000	1 287 000
Total Assets	9 700 000	8 855 000	8 643 000	7 903 000
Total Retained Equity	487 000	428 000	459 000	475 000
Total Equity	517 000	458 000	489 000	505 000
Total Long-Term Debt	8 976 000	7 766 000	7 215 000	6 885 000
Total Current Debt	207 000	630 000	939 000	513 000
Total Equity and Debt	9 700 000	8 855 000	8 643 000	7 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 100 000	771 000	1 339 000	1 206 000
Other Income	787 000	616 000	477 000	220 000
Revenue	1 886 000	1 388 000	1 816 000	1 426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	1 694 000	1 185 000	924 000	704 000
Operating Profit	192 000	202 000	892 000	722 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	55 000
Financial Balance	−2 000	0	1 000	−54 000
Dividends	0	0	0	0
Net Income	148 000	158 000	696 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 922 000	6 651 000	6 493 000	6 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 922 000	6 651 000	6 493 000	6 616 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 922 000	6 651 000	6 493 000	6 616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	1 726 000	1 731 000	1 040 000
Total Current Assets	778 000	2 203 000	2 150 000	1 287 000
Total Assets	9 700 000	8 855 000	8 643 000	7 903 000
Total Equity	517 000	458 000	489 000	505 000
Short-Term Group Debt	115 000	241 000	913 000	334 000
Total Long-Term Debt	8 976 000	7 766 000	7 215 000	6 885 000
Creditors	26 000	312 000	4 000	32 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	77 000	22 000	70 000
Total Current Debt	207 000	630 000	939 000	513 000
Total Equity and Debt	9 700 000	8 855 000	8 643 000	7 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,63 %	34,5 %	142,33 %	103,17 %
Debt-to-Equity Ratio	17,36	16,96	14,75	13,63
Operating Profit Margin	10,18 %	14,55 %	49,12 %	50,63 %
Current Ratio	3,76	3,5	2,29	2,51
Quick Ratio	3,76	3,5	2,29	2,51
Equity Ratio	0,05	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %