BJELLAND UTVIKLING AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

34,8 %

Current Ratio

8,94

Debt-to-Equity Ratio

−7,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−459 000	−342 000	−402 000	−104 000
Total Assets	8 789 000	9 162 000	10 124 000	11 050 000
Total Equity	−1 319 000	−860 000	−518 000	−116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	17 000	19 000	43 000
Operating Profit	−27 000	−17 000	−19 000	−43 000
Financial Income	19 000	2 000	2 000	0
Financial Costs	451 000	326 000	384 000	61 000
Financial Balance	−432 000	−324 000	−382 000	−61 000
Earnings Before Tax	−459 000	−342 000	−402 000	−104 000
Tax	0	0	0	0
Net Income	−459 000	−342 000	−402 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 823 000	7 676 000	7 417 000	5 835 000
Total Current Assets	966 000	1 486 000	2 707 000	5 215 000
Total Assets	8 789 000	9 162 000	10 124 000	11 050 000
Total Retained Equity	−1 341 000	−882 000	−540 000	−138 000
Total Equity	−1 319 000	−860 000	−518 000	−116 000
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Total Current Debt	108 000	22 000	642 000	1 166 000
Total Equity and Debt	8 789 000	9 162 000	10 124 000	11 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	17 000	19 000	43 000
Operating Profit	−27 000	−17 000	−19 000	−43 000
Financial Income	19 000	2 000	2 000	0
Financial Costs	451 000	326 000	384 000	61 000
Financial Balance	−432 000	−324 000	−382 000	−61 000
Dividends	0	0	0	0
Net Income	−459 000	−342 000	−402 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 823 000	7 676 000	7 412 000	5 835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 823 000	7 676 000	7 412 000	5 835 000
Total Fiancial Fixed Assets	0	0	5 000	0
Total Fixed Assets	7 823 000	7 676 000	7 417 000	5 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	54 000	2 707 000	5 215 000
Total Current Assets	966 000	1 486 000	2 707 000	5 215 000
Total Assets	8 789 000	9 162 000	10 124 000	11 050 000
Total Equity	−1 319 000	−860 000	−518 000	−116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Creditors	20 000	22 000	68 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	0	574 000	1 166 000
Total Current Debt	108 000	22 000	642 000	1 166 000
Total Equity and Debt	8 789 000	9 162 000	10 124 000	11 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,8 %	39,77 %	77,61 %	89,66 %
Debt-to-Equity Ratio	−7,58	−11,63	−19,31	−86,21
Operating Profit Margin	-	-	-	-
Current Ratio	8,94	67,55	4,22	4,47
Quick Ratio	8,94	67,55	4,22	4,47
Equity Ratio	−0,15	−0,09	−0,05	−0,01
Gross Profit Margin	-	-	-	-