company

LIVSSTYRKEHUSET AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

42 %

Current Ratio

9,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 000	3 000	13 000	86 000
Net Income	21 000	−1 000	−18 000	15 000
Total Assets	56 000	30 000	30 000	82 000
Total Equity	50 000	29 000	31 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 000	3 000	13 000	86 000
Expenditure	36 000	6 000	31 000	66 000
Operating Profit	26 000	−3 000	−18 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−3 000	−18 000	20 000
Tax	5 000	−2 000	0	5 000
Net Income	21 000	−1 000	−18 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	30 000	30 000	82 000
Total Assets	56 000	30 000	30 000	82 000
Total Retained Equity	20 000	−1 000	1 000	19 000
Total Equity	50 000	29 000	31 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	1 000	−1 000	34 000
Total Equity and Debt	56 000	30 000	30 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 000	3 000	13 000	84 000
Other Income	0	0	0	2 000
Revenue	62 000	3 000	13 000	86 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	6 000	31 000	66 000
Operating Profit	26 000	−3 000	−18 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−1 000	−18 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	30 000	32 000	21 000
Total Current Assets	56 000	30 000	30 000	82 000
Total Assets	56 000	30 000	30 000	82 000
Total Equity	50 000	29 000	31 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−1 000	9 000
Unpaid Taxes	0	0	0	12 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	9 000
Total Current Debt	6 000	1 000	−1 000	34 000
Total Equity and Debt	56 000	30 000	30 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42 %	−3,45 %	−58,06 %	30,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,94 %	−100 %	−138,46 %	23,26 %
Current Ratio	9,33	30	−30	2,41
Quick Ratio	9,33	30	−30	2,41
Equity Ratio	0,89	0,97	1,03	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English