ANNE PÅ LANDET FRISØR AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

31,71 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	651 000	552 000	610 000
Net Income	13 000	−37 000	22 000	−75 000
Total Assets	103 000	147 000	169 000	145 000
Total Equity	41 000	29 000	65 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	651 000	552 000	610 000
Expenditure	480 000	688 000	530 000	687 000
Operating Profit	12 000	−37 000	22 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−37 000	22 000	−78 000
Tax	0	0	0	−2 000
Net Income	13 000	−37 000	22 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	43 000	50 000	57 000
Total Current Assets	67 000	104 000	118 000	88 000
Total Assets	103 000	147 000	169 000	145 000
Total Retained Equity	11 000	−1 000	35 000	13 000
Total Equity	41 000	29 000	65 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	118 000	103 000	102 000
Total Equity and Debt	103 000	147 000	169 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	469 000	621 000	522 000	580 000
Other Income	23 000	30 000	30 000	30 000
Revenue	491 000	651 000	552 000	610 000
Cost of Goods Sold	90 000	132 000	99 000	107 000
Salary Costs	252 000	399 000	274 000	444 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	480 000	688 000	530 000	687 000
Operating Profit	12 000	−37 000	22 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−37 000	22 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	43 000	50 000	57 000
Total Tangible Assets	37 000	43 000	50 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	43 000	50 000	57 000
Stock	26 000	32 000	45 000	21 000
Total Investments	0	0	0	0
Cash, Bank	39 000	71 000	71 000	65 000
Total Current Assets	67 000	104 000	118 000	88 000
Total Assets	103 000	147 000	169 000	145 000
Total Equity	41 000	29 000	65 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	31 000	41 000	43 000	26 000
Dividends	0	0	0	0
Other Current Debt	31 000	77 000	60 000	76 000
Total Current Debt	62 000	118 000	103 000	102 000
Total Equity and Debt	103 000	147 000	169 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,71 %	−127,59 %	33,85 %	−174,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,44 %	−5,68 %	3,99 %	−12,79 %
Current Ratio	1,08	0,88	1,15	0,86
Quick Ratio	1,86	1,21	2,03	1,09
Equity Ratio	0,4	0,2	0,38	0,3
Gross Profit Margin	81,67 %	79,72 %	82,07 %	82,46 %