JET EIENDOM AS

6680 HALSANAUSTAN

Finances

Share Ownership

Return on Equity

12,91 %

Current Ratio

8,27

Debt-to-Equity Ratio

4,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	797 000	814 000	844 000	783 000
Net Income	146 000	234 000	187 000	230 000
Total Assets	5 971 000	6 014 000	5 518 000	5 770 000
Total Equity	1 131 000	985 000	751 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	797 000	814 000	844 000	783 000
Expenditure	404 000	311 000	325 000	308 000
Operating Profit	393 000	502 000	519 000	475 000
Financial Income	3 000	4 000	0	0
Financial Costs	210 000	205 000	278 000	233 000
Financial Balance	−207 000	−201 000	−278 000	−233 000
Earnings Before Tax	187 000	300 000	242 000	242 000
Tax	41 000	66 000	55 000	12 000
Net Income	146 000	234 000	187 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 293 000	5 397 000	5 502 000	5 606 000
Total Current Assets	678 000	616 000	17 000	164 000
Total Assets	5 971 000	6 014 000	5 518 000	5 770 000
Total Retained Equity	931 000	785 000	551 000	405 000
Total Equity	1 131 000	985 000	751 000	605 000
Total Long-Term Debt	4 758 000	4 932 000	4 655 000	4 921 000
Total Current Debt	82 000	96 000	113 000	244 000
Total Equity and Debt	5 971 000	6 014 000	5 518 000	5 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	28 000	0
Other Income	797 000	814 000	816 000	783 000
Revenue	797 000	814 000	844 000	783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	404 000	311 000	325 000	308 000
Operating Profit	393 000	502 000	519 000	475 000
Financial Income	3 000	4 000	0	0
Financial Costs	210 000	205 000	278 000	233 000
Financial Balance	−207 000	−201 000	−278 000	−233 000
Dividends	0	0	0	0
Net Income	146 000	234 000	187 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 293 000	5 397 000	5 502 000	5 606 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 293 000	5 397 000	5 502 000	5 606 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 293 000	5 397 000	5 502 000	5 606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	598 000	0	69 000
Total Current Assets	678 000	616 000	17 000	164 000
Total Assets	5 971 000	6 014 000	5 518 000	5 770 000
Total Equity	1 131 000	985 000	751 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 758 000	4 932 000	4 655 000	4 921 000
Creditors	2 000	15 000	35 000	30 000
Unpaid Taxes	28 000	13 000	23 000	159 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	2 000	0
Total Current Debt	82 000	96 000	113 000	244 000
Total Equity and Debt	5 971 000	6 014 000	5 518 000	5 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,91 %	23,76 %	24,9 %	38,02 %
Debt-to-Equity Ratio	4,21	5,01	6,2	8,13
Operating Profit Margin	49,31 %	61,67 %	61,49 %	60,66 %
Current Ratio	8,27	6,42	0,15	0,67
Quick Ratio	8,27	6,42	0,15	0,67
Equity Ratio	0,19	0,16	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %