SIGMA SOLUTIONS AS

7036 TRONDHEIM

Finances

Return on Equity

−27,42 %

Current Ratio

3,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	195 000	1 113 000	1 752 000	1 943 000
Net Income	−17 000	−116 000	−56 000	248 000
Total Assets	79 000	314 000	481 000	641 000
Total Equity	62 000	79 000	195 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	195 000	1 113 000	1 752 000	1 943 000
Expenditure	212 000	1 228 000	1 824 000	1 630 000
Operating Profit	−17 000	−116 000	−72 000	312 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Earnings Before Tax	−17 000	−116 000	−69 000	312 000
Tax	0	0	−12 000	64 000
Net Income	−17 000	−116 000	−56 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	21 000	27 000	22 000
Total Current Assets	64 000	294 000	454 000	619 000
Total Assets	79 000	314 000	481 000	641 000
Total Retained Equity	32 000	49 000	165 000	221 000
Total Equity	62 000	79 000	195 000	251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	235 000	286 000	390 000
Total Equity and Debt	79 000	314 000	481 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	1 113 000	1 752 000	1 943 000
Other Income	0	0	0	0
Revenue	195 000	1 113 000	1 752 000	1 943 000
Cost of Goods Sold	0	23 000	0	6 000
Salary Costs	134 000	957 000	1 482 000	1 353 000
Depreciation	6 000	6 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	212 000	1 228 000	1 824 000	1 630 000
Operating Profit	−17 000	−116 000	−72 000	312 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Dividends	0	0	0	0
Net Income	−17 000	−116 000	−56 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	21 000	0	0
Fixtures	0	0	27 000	22 000
Total Tangible Assets	15 000	21 000	27 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	21 000	27 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	151 000	307 000	563 000
Total Current Assets	64 000	294 000	454 000	619 000
Total Assets	79 000	314 000	481 000	641 000
Total Equity	62 000	79 000	195 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	16 000	9 000	6 000
Unpaid Taxes	0	128 000	129 000	195 000
Dividends	0	0	0	0
Other Current Debt	10 000	92 000	149 000	126 000
Total Current Debt	17 000	235 000	286 000	390 000
Total Equity and Debt	79 000	314 000	481 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,42 %	−146,84 %	−28,72 %	98,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,72 %	−10,42 %	−4,11 %	16,06 %
Current Ratio	3,76	1,25	1,59	1,59
Quick Ratio	3,76	1,25	1,59	1,59
Equity Ratio	0,78	0,25	0,41	0,39
Gross Profit Margin	100 %	97,93 %	100 %	99,69 %