company

MALERFIRMA T.JOHANNESSEN AS

5143 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

72,2 %

Current Ratio

1,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 931 000	1 956 000	865 000	1 106 000
Net Income	187 000	15 000	−11 000	−7 000
Total Assets	582 000	267 000	180 000	124 000
Total Equity	259 000	72 000	57 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 931 000	1 956 000	865 000	1 106 000
Expenditure	1 692 000	1 937 000	879 000	1 113 000
Operating Profit	240 000	19 000	−14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	240 000	19 000	−14 000	−7 000
Tax	53 000	4 000	−3 000	0
Net Income	187 000	15 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	582 000	267 000	180 000	124 000
Total Assets	582 000	267 000	180 000	124 000
Total Retained Equity	233 000	46 000	31 000	42 000
Total Equity	259 000	72 000	57 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	195 000	123 000	56 000
Total Equity and Debt	582 000	267 000	180 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 892 000	1 929 000	834 000	1 106 000
Other Income	39 000	27 000	31 000	0
Revenue	1 931 000	1 956 000	865 000	1 106 000
Cost of Goods Sold	371 000	920 000	176 000	337 000
Salary Costs	1 013 000	673 000	393 000	527 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 692 000	1 937 000	879 000	1 113 000
Operating Profit	240 000	19 000	−14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	187 000	15 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	218 000	155 000	62 000
Total Current Assets	582 000	267 000	180 000	124 000
Total Assets	582 000	267 000	180 000	124 000
Total Equity	259 000	72 000	57 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	44 000	18 000	3 000
Unpaid Taxes	103 000	75 000	62 000	−5 000
Dividends	0	0	0	0
Other Current Debt	107 000	71 000	43 000	58 000
Total Current Debt	323 000	195 000	123 000	56 000
Total Equity and Debt	582 000	267 000	180 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,2 %	20,83 %	−19,3 %	−10,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,43 %	0,97 %	−1,62 %	−0,63 %
Current Ratio	1,8	1,37	1,46	2,21
Quick Ratio	1,8	1,37	1,46	2,21
Equity Ratio	0,45	0,27	0,32	0,55
Gross Profit Margin	80,79 %	52,97 %	79,65 %	69,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English