GÅRDSAND EIENDOM AS

0270 OSLO

Finances

Share Ownership

Return on Equity

4,7 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 470 000	3 572 000	3 640 000	3 589 000
Net Income	1 048 000	1 573 000	1 728 000	1 443 000
Total Assets	36 317 000	38 497 000	38 162 000	38 568 000
Total Equity	22 311 000	22 377 000	20 804 000	19 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 470 000	3 572 000	3 640 000	3 589 000
Expenditure	1 592 000	1 108 000	972 000	887 000
Operating Profit	1 879 000	2 465 000	2 669 000	2 703 000
Financial Income	0	0	0	0
Financial Costs	536 000	448 000	453 000	853 000
Financial Balance	−536 000	−448 000	−453 000	−853 000
Earnings Before Tax	1 343 000	2 016 000	2 216 000	1 850 000
Tax	296 000	444 000	487 000	407 000
Net Income	1 048 000	1 573 000	1 728 000	1 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 920 000	37 279 000	37 884 000	38 488 000
Total Current Assets	397 000	1 218 000	279 000	79 000
Total Assets	36 317 000	38 497 000	38 162 000	38 568 000
Total Retained Equity	22 266 000	22 332 000	20 760 000	19 031 000
Total Equity	22 311 000	22 377 000	20 804 000	19 076 000
Total Long-Term Debt	12 342 000	15 734 000	16 910 000	17 718 000
Total Current Debt	1 664 000	386 000	448 000	1 774 000
Total Equity and Debt	36 317 000	38 497 000	38 162 000	38 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 470 000	3 572 000	3 640 000	0
Other Income	0	0	0	3 589 000
Revenue	3 470 000	3 572 000	3 640 000	3 589 000
Cost of Goods Sold	0	0	0	297 000
Salary Costs	0	0	0	0
Depreciation	1 360 000	605 000	605 000	301 000
Impairment	0	0	0	0
Expenditure	1 592 000	1 108 000	972 000	887 000
Operating Profit	1 879 000	2 465 000	2 669 000	2 703 000
Financial Income	0	0	0	0
Financial Costs	536 000	448 000	453 000	853 000
Financial Balance	−536 000	−448 000	−453 000	−853 000
Dividends	0	0	0	969 000
Net Income	1 048 000	1 573 000	1 728 000	1 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 920 000	37 279 000	37 884 000	38 488 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 920 000	37 279 000	37 884 000	38 488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 920 000	37 279 000	37 884 000	38 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	1 188 000	279 000	55 000
Total Current Assets	397 000	1 218 000	279 000	79 000
Total Assets	36 317 000	38 497 000	38 162 000	38 568 000
Total Equity	22 311 000	22 377 000	20 804 000	19 076 000
Short-Term Group Debt	1 428 000	0	0	607 000
Total Long-Term Debt	12 342 000	15 734 000	16 910 000	17 718 000
Creditors	0	11 000	5 000	20 000
Unpaid Taxes	156 000	97 000	141 000	149 000
Dividends	0	0	0	969 000
Other Current Debt	80 000	0	0	28 000
Total Current Debt	1 664 000	386 000	448 000	1 774 000
Total Equity and Debt	36 317 000	38 497 000	38 162 000	38 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,7 %	7,03 %	8,31 %	7,56 %
Debt-to-Equity Ratio	0,55	0,7	0,81	0,93
Operating Profit Margin	54,15 %	69,01 %	73,32 %	75,31 %
Current Ratio	0,24	3,16	0,62	0,04
Quick Ratio	0,24	3,16	0,62	0,04
Equity Ratio	0,61	0,58	0,55	0,49
Gross Profit Margin	100 %	100 %	100 %	91,72 %