MIGLIA CONSULTING AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

40,67 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 680 000	1 400 000	1 552 000	1 859 000
Net Income	122 000	−60 000	−26 000	218 000
Total Assets	741 000	582 000	562 000	950 000
Total Equity	300 000	300 000	300 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 680 000	1 400 000	1 552 000	1 859 000
Expenditure	1 539 000	1 461 000	1 578 000	1 572 000
Operating Profit	141 000	−61 000	−26 000	287 000
Financial Income	6 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	0
Earnings Before Tax	147 000	−60 000	−25 000	287 000
Tax	25 000	0	1 000	69 000
Net Income	122 000	−60 000	−26 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	741 000	582 000	562 000	950 000
Total Assets	741 000	582 000	562 000	950 000
Total Retained Equity	0	0	0	0
Total Equity	300 000	300 000	300 000	300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	441 000	282 000	262 000	650 000
Total Equity and Debt	741 000	582 000	562 000	950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 680 000	1 400 000	1 552 000	1 859 000
Other Income	0	0	0	0
Revenue	1 680 000	1 400 000	1 552 000	1 859 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	1 318 000	1 337 000	1 323 000	1 336 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 539 000	1 461 000	1 578 000	1 572 000
Operating Profit	141 000	−61 000	−26 000	287 000
Financial Income	6 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	0
Dividends	34 000	0	0	0
Net Income	122 000	−60 000	−26 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	566 000	342 000	352 000	768 000
Total Current Assets	741 000	582 000	562 000	950 000
Total Assets	741 000	582 000	562 000	950 000
Total Equity	300 000	300 000	300 000	300 000
Short-Term Group Debt	113 000	0	0	383 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	7 000	7 000	4 000
Unpaid Taxes	148 000	137 000	142 000	151 000
Dividends	34 000	0	0	0
Other Current Debt	143 000	138 000	112 000	112 000
Total Current Debt	441 000	282 000	262 000	650 000
Total Equity and Debt	741 000	582 000	562 000	950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,67 %	−20 %	−8,67 %	72,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,39 %	−4,36 %	−1,68 %	15,44 %
Current Ratio	1,68	2,06	2,15	1,46
Quick Ratio	1,68	2,06	2,15	1,46
Equity Ratio	0,4	0,52	0,53	0,32
Gross Profit Margin	99,64 %	100 %	100 %	100 %