BARTA EIENDOM AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

−29,28 %

Current Ratio

2,16

Debt-to-Equity Ratio

7,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	345 000	279 000	353 000
Net Income	−101 000	−22 000	−55 000	60 000
Total Assets	3 006 000	3 064 000	3 170 000	3 265 000
Total Equity	345 000	446 000	467 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	345 000	279 000	353 000
Expenditure	271 000	221 000	219 000	214 000
Operating Profit	64 000	124 000	59 000	138 000
Financial Income	0	0	0	0
Financial Costs	194 000	152 000	130 000	61 000
Financial Balance	−194 000	−152 000	−130 000	−61 000
Earnings Before Tax	−130 000	−28 000	−71 000	78 000
Tax	−29 000	−6 000	−16 000	17 000
Net Income	−101 000	−22 000	−55 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 992 000	3 100 000	3 234 000
Total Current Assets	125 000	71 000	70 000	30 000
Total Assets	3 006 000	3 064 000	3 170 000	3 265 000
Total Retained Equity	−105 000	−4 000	17 000	73 000
Total Equity	345 000	446 000	467 000	523 000
Total Long-Term Debt	2 603 000	2 539 000	2 505 000	2 513 000
Total Current Debt	58 000	79 000	198 000	228 000
Total Equity and Debt	3 006 000	3 064 000	3 170 000	3 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	345 000	279 000	353 000
Revenue	335 000	345 000	279 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	140 000	139 000	130 000
Impairment	0	0	0	0
Expenditure	271 000	221 000	219 000	214 000
Operating Profit	64 000	124 000	59 000	138 000
Financial Income	0	0	0	0
Financial Costs	194 000	152 000	130 000	61 000
Financial Balance	−194 000	−152 000	−130 000	−61 000
Dividends	0	0	0	0
Net Income	−101 000	−22 000	−55 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	1 000	0	0
Real Eastate	2 850 000	2 991 000	3 100 000	3 234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 850 000	2 991 000	3 100 000	3 234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 880 000	2 992 000	3 100 000	3 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	26 000	21 000	10 000
Total Current Assets	125 000	71 000	70 000	30 000
Total Assets	3 006 000	3 064 000	3 170 000	3 265 000
Total Equity	345 000	446 000	467 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 603 000	2 539 000	2 505 000	2 513 000
Creditors	23 000	28 000	128 000	216 000
Unpaid Taxes	20 000	50 000	67 000	12 000
Dividends	0	0	0	0
Other Current Debt	15 000	1 000	2 000	0
Total Current Debt	58 000	79 000	198 000	228 000
Total Equity and Debt	3 006 000	3 064 000	3 170 000	3 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,28 %	−4,93 %	−11,78 %	11,47 %
Debt-to-Equity Ratio	7,54	5,69	5,36	4,8
Operating Profit Margin	19,1 %	35,94 %	21,15 %	39,09 %
Current Ratio	2,16	0,9	0,35	0,13
Quick Ratio	2,16	0,9	0,35	0,13
Equity Ratio	0,11	0,15	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %