DYNJARNES EIENDOM AS

8820 DØNNA

Finances

Share Ownership

Return on Equity

−9,5 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	100 000	27 000	122 000
Net Income	−21 000	−7 000	−110 000	−7 000
Total Assets	366 000	336 000	349 000	434 000
Total Equity	221 000	242 000	249 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	100 000	27 000	122 000
Expenditure	164 000	110 000	137 000	129 000
Operating Profit	−21 000	−10 000	−110 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	−10 000	−110 000	−7 000
Tax	0	−3 000	0	0
Net Income	−21 000	−7 000	−110 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	324 000	337 000	357 000
Total Current Assets	62 000	12 000	12 000	77 000
Total Assets	366 000	336 000	349 000	434 000
Total Retained Equity	−139 000	−118 000	−111 000	−2 000
Total Equity	221 000	242 000	249 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	94 000	100 000	76 000
Total Equity and Debt	366 000	336 000	349 000	434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	1 000	17 000	73 000
Other Income	103 000	99 000	10 000	49 000
Revenue	143 000	100 000	27 000	122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	13 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	164 000	110 000	137 000	129 000
Operating Profit	−21 000	−10 000	−110 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	−7 000	−110 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	304 000	324 000	337 000	357 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	304 000	324 000	337 000	357 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	304 000	324 000	337 000	357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	6 000	6 000	24 000
Total Current Assets	62 000	12 000	12 000	77 000
Total Assets	366 000	336 000	349 000	434 000
Total Equity	221 000	242 000	249 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	1 000	12 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	93 000	93 000	88 000	48 000
Total Current Debt	145 000	94 000	100 000	76 000
Total Equity and Debt	366 000	336 000	349 000	434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,5 %	−2,89 %	−44,18 %	−1,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,69 %	−10 %	−407,41 %	−5,74 %
Current Ratio	0,43	0,13	0,12	1,01
Quick Ratio	0,43	0,13	0,12	1,01
Equity Ratio	0,6	0,72	0,71	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %