ROMA PIZZA GRILL DA

0374 OSLO

Finances

Share Ownership

Return on Equity

37,39 %

Current Ratio

3,21

Debt-to-Equity Ratio

−0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 226 000	2 934 000	2 590 000	2 388 000
Net Income	452 000	237 000	156 000	141 000
Total Assets	820 000	606 000	552 000	609 000
Total Equity	1 209 000	756 000	519 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 226 000	2 934 000	2 590 000	2 388 000
Expenditure	3 771 000	2 697 000	2 434 000	2 246 000
Operating Profit	454 000	238 000	157 000	141 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	452 000	237 000	156 000	141 000
Tax	0	0	0	0
Net Income	452 000	237 000	156 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 000	209 000	238 000	273 000
Total Current Assets	635 000	397 000	314 000	336 000
Total Assets	820 000	606 000	552 000	609 000
Total Retained Equity	1 209 000	756 000	519 000	363 000
Total Equity	1 209 000	756 000	519 000	363 000
Total Long-Term Debt	−587 000	−310 000	−70 000	70 000
Total Current Debt	198 000	160 000	102 000	176 000
Total Equity and Debt	820 000	606 000	552 000	609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 226 000	2 934 000	2 577 000	2 388 000
Other Income	0	0	14 000	0
Revenue	4 226 000	2 934 000	2 590 000	2 388 000
Cost of Goods Sold	1 447 000	1 082 000	1 025 000	928 000
Salary Costs	1 044 000	927 000	751 000	704 000
Depreciation	24 000	29 000	35 000	41 000
Impairment	0	0	0	0
Expenditure	3 771 000	2 697 000	2 434 000	2 246 000
Operating Profit	454 000	238 000	157 000	141 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	452 000	237 000	156 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	72 000	90 000	113 000	141 000
Total Intangible Assets	72 000	90 000	113 000	141 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	113 000	118 000	125 000	131 000
Total Tangible Assets	113 000	118 000	125 000	131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	209 000	238 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	392 000	314 000	333 000
Total Current Assets	635 000	397 000	314 000	336 000
Total Assets	820 000	606 000	552 000	609 000
Total Equity	1 209 000	756 000	519 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−587 000	−310 000	−70 000	70 000
Creditors	12 000	0	7 000	2 000
Unpaid Taxes	104 000	84 000	31 000	75 000
Dividends	0	0	0	0
Other Current Debt	83 000	76 000	65 000	98 000
Total Current Debt	198 000	160 000	102 000	176 000
Total Equity and Debt	820 000	606 000	552 000	609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,39 %	31,35 %	30,06 %	38,84 %
Debt-to-Equity Ratio	−0,49	−0,41	−0,13	0,19
Operating Profit Margin	10,74 %	8,11 %	6,06 %	5,9 %
Current Ratio	3,21	2,48	3,08	1,91
Quick Ratio	3,21	2,48	3,08	1,91
Equity Ratio	1,47	1,25	0,94	0,6
Gross Profit Margin	65,76 %	63,12 %	60,42 %	61,14 %